| 樓價： |
$63,473,000.00 |
|
|
| 首期： |
$19,041,900.00 |
| |
| 貸款金額： |
$44,431,100.00 |
全期供款共： |
$71,280,347.92 |
| 每月供款額： |
$237,601.16 (4.125厘息計供300期) |
全期利息共： |
$26,849,247.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,736.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$634,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,697,603.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$547,890.86 |
$389,234.75 |
$303,847.19 |
$265,917.70 |
$204,336.10 |
$167,448.58 |
$142,907.98 |
| 1.500 |
$557,527.20 |
$398,953.51 |
$313,663.53 |
$275,802.95 |
$214,400.23 |
$177,696.11 |
$153,340.71 |
| 2.000 |
$567,271.18 |
$408,825.90 |
$323,679.26 |
$285,917.99 |
$224,769.53 |
$188,323.15 |
$164,226.00 |
| 2.500 |
$577,122.66 |
$418,851.54 |
$333,893.69 |
$296,261.78 |
$235,441.68 |
$199,325.35 |
$175,556.56 |
| 3.000 |
$587,081.46 |
$429,030.01 |
$344,305.93 |
$306,833.02 |
$246,413.81 |
$210,697.30 |
$187,323.31 |
| 3.500 |
$597,147.35 |
$439,360.79 |
$354,914.95 |
$317,630.18 |
$257,682.48 |
$222,432.56 |
$199,515.49 |
| 4.000 |
$607,320.10 |
$449,843.29 |
$365,719.56 |
$328,651.48 |
$269,243.73 |
$234,523.71 |
$212,120.87 |
| 4.125 |
$609,879.96 |
$452,487.54 |
$368,451.12 |
$331,441.60 |
$272,179.24 |
|
$215,335.21 |
| 4.500 |
$617,599.46 |
$460,476.85 |
$376,718.42 |
$339,894.93 |
$281,093.08 |
$246,962.48 |
$225,125.86 |
| 5.000 |
$627,985.13 |
$471,260.75 |
$387,910.03 |
$351,358.31 |
$293,225.59 |
$259,739.79 |
$238,515.75 |
| 5.500 |
$638,476.80 |
$482,194.19 |
$399,292.75 |
$363,039.17 |
$305,635.90 |
$272,845.83 |
$252,274.90 |
| 6.000 |
$649,074.15 |
$493,276.30 |
$410,864.80 |
$374,934.87 |
$318,318.20 |
$286,270.20 |
$266,386.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
