| 樓價： |
$6,347,000.00 |
|
|
| 首期： |
$1,904,100.00 |
| |
| 貸款金額： |
$4,442,900.00 |
全期供款共： |
$7,127,697.89 |
| 每月供款額： |
$23,758.99 (4.125厘息計供300期) |
全期利息共： |
$2,684,797.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,173.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,786.50 |
$38,921.64 |
$30,383.28 |
$26,590.51 |
$20,432.64 |
$16,744.07 |
$14,290.12 |
| 1.500 |
$55,750.08 |
$39,893.47 |
$31,364.87 |
$27,578.99 |
$21,439.01 |
$17,768.77 |
$15,333.35 |
| 2.000 |
$56,724.44 |
$40,880.66 |
$32,366.40 |
$28,590.45 |
$22,475.89 |
$18,831.42 |
$16,421.82 |
| 2.500 |
$57,709.54 |
$41,883.17 |
$33,387.79 |
$29,624.78 |
$23,543.06 |
$19,931.59 |
$17,554.83 |
| 3.000 |
$58,705.37 |
$42,900.97 |
$34,428.97 |
$30,681.85 |
$24,640.22 |
$21,068.73 |
$18,731.45 |
| 3.500 |
$59,711.91 |
$43,934.00 |
$35,489.82 |
$31,761.52 |
$25,767.03 |
$22,242.20 |
$19,950.61 |
| 4.000 |
$60,729.14 |
$44,982.20 |
$36,570.23 |
$32,863.59 |
$26,923.10 |
$23,451.26 |
$21,211.08 |
| 4.125 |
$60,985.11 |
$45,246.62 |
$36,843.37 |
$33,142.59 |
$27,216.64 |
|
$21,532.50 |
| 4.500 |
$61,757.03 |
$46,045.51 |
$37,670.06 |
$33,987.89 |
$28,107.98 |
$24,695.08 |
$22,511.52 |
| 5.000 |
$62,795.54 |
$47,123.85 |
$38,789.17 |
$35,134.17 |
$29,321.17 |
$25,972.75 |
$23,850.45 |
| 5.500 |
$63,844.66 |
$48,217.14 |
$39,927.39 |
$36,302.20 |
$30,562.15 |
$27,283.29 |
$25,226.30 |
| 6.000 |
$64,904.35 |
$49,325.30 |
$41,084.54 |
$37,491.72 |
$31,830.32 |
$28,625.67 |
$26,637.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
