| 樓價： |
$6,312,000.00 |
|
|
| 首期： |
$1,893,600.00 |
| |
| 貸款金額： |
$4,418,400.00 |
全期供款共： |
$7,088,392.80 |
| 每月供款額： |
$23,627.98 (4.125厘息計供300期) |
全期利息共： |
$2,669,992.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,156.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$166,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,484.38 |
$38,707.00 |
$30,215.74 |
$26,443.88 |
$20,319.97 |
$16,651.73 |
$14,211.32 |
| 1.500 |
$55,442.66 |
$39,673.48 |
$31,191.91 |
$27,426.91 |
$21,320.79 |
$17,670.79 |
$15,248.79 |
| 2.000 |
$56,411.64 |
$40,655.22 |
$32,187.91 |
$28,432.79 |
$22,351.95 |
$18,727.58 |
$16,331.27 |
| 2.500 |
$57,391.30 |
$41,652.21 |
$33,203.68 |
$29,461.41 |
$23,413.23 |
$19,821.68 |
$17,458.02 |
| 3.000 |
$58,381.65 |
$42,664.40 |
$34,239.11 |
$30,512.66 |
$24,504.34 |
$20,952.55 |
$18,628.15 |
| 3.500 |
$59,382.64 |
$43,691.73 |
$35,294.11 |
$31,586.37 |
$25,624.94 |
$22,119.55 |
$19,840.59 |
| 4.000 |
$60,394.25 |
$44,734.15 |
$36,368.56 |
$32,682.37 |
$26,774.63 |
$23,321.94 |
$21,094.12 |
| 4.125 |
$60,648.82 |
$44,997.11 |
$36,640.20 |
$32,959.83 |
$27,066.55 |
|
$21,413.76 |
| 4.500 |
$61,416.47 |
$45,791.59 |
$37,462.33 |
$33,800.46 |
$27,952.98 |
$24,558.90 |
$22,387.38 |
| 5.000 |
$62,449.26 |
$46,863.99 |
$38,575.27 |
$34,940.43 |
$29,159.48 |
$25,829.53 |
$23,718.93 |
| 5.500 |
$63,492.60 |
$47,951.25 |
$39,707.21 |
$36,102.02 |
$30,393.61 |
$27,132.84 |
$25,087.19 |
| 6.000 |
$64,546.44 |
$49,053.30 |
$40,857.98 |
$37,284.97 |
$31,654.79 |
$28,467.81 |
$26,490.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
