| 樓價： |
$6,310,000.00 |
|
|
| 首期： |
$1,893,000.00 |
| |
| 貸款金額： |
$4,417,000.00 |
全期供款共： |
$7,086,146.79 |
| 每月供款額： |
$23,620.49 (4.125厘息計供300期) |
全期利息共： |
$2,669,146.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,155.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$166,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,467.12 |
$38,694.74 |
$30,206.16 |
$26,435.50 |
$20,313.53 |
$16,646.46 |
$14,206.82 |
| 1.500 |
$55,425.09 |
$39,660.91 |
$31,182.03 |
$27,418.22 |
$21,314.03 |
$17,665.19 |
$15,243.96 |
| 2.000 |
$56,393.76 |
$40,642.34 |
$32,177.72 |
$28,423.78 |
$22,344.87 |
$18,721.65 |
$16,326.09 |
| 2.500 |
$57,373.12 |
$41,639.02 |
$33,193.16 |
$29,452.08 |
$23,405.81 |
$19,815.40 |
$17,452.49 |
| 3.000 |
$58,363.15 |
$42,650.88 |
$34,228.26 |
$30,502.99 |
$24,496.58 |
$20,945.91 |
$18,622.25 |
| 3.500 |
$59,363.82 |
$43,677.89 |
$35,282.93 |
$31,576.36 |
$25,616.82 |
$22,112.54 |
$19,834.30 |
| 4.000 |
$60,375.12 |
$44,719.98 |
$36,357.04 |
$32,672.02 |
$26,766.15 |
$23,314.55 |
$21,087.43 |
| 4.125 |
$60,629.60 |
$44,982.85 |
$36,628.59 |
$32,949.39 |
$27,057.98 |
|
$21,406.98 |
| 4.500 |
$61,397.01 |
$45,777.09 |
$37,450.46 |
$33,789.75 |
$27,944.12 |
$24,551.12 |
$22,380.29 |
| 5.000 |
$62,429.48 |
$46,849.14 |
$38,563.05 |
$34,929.35 |
$29,150.25 |
$25,821.34 |
$23,711.41 |
| 5.500 |
$63,472.48 |
$47,936.06 |
$39,694.63 |
$36,090.58 |
$30,383.98 |
$27,124.24 |
$25,079.24 |
| 6.000 |
$64,525.99 |
$49,037.76 |
$40,845.03 |
$37,273.16 |
$31,644.76 |
$28,458.79 |
$26,482.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
