| 樓價： |
$6,289,000.00 |
|
|
| 首期： |
$1,886,700.00 |
| |
| 貸款金額： |
$4,402,300.00 |
全期供款共： |
$7,062,563.74 |
| 每月供款額： |
$23,541.88 (4.125厘息計供300期) |
全期利息共： |
$2,660,263.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,144.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$163,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,285.85 |
$38,565.96 |
$30,105.64 |
$26,347.52 |
$20,245.93 |
$16,591.06 |
$14,159.54 |
| 1.500 |
$55,240.63 |
$39,528.91 |
$31,078.25 |
$27,326.97 |
$21,243.10 |
$17,606.40 |
$15,193.23 |
| 2.000 |
$56,206.08 |
$40,507.08 |
$32,070.63 |
$28,329.18 |
$22,270.50 |
$18,659.34 |
$16,271.76 |
| 2.500 |
$57,182.18 |
$41,500.44 |
$33,082.69 |
$29,354.06 |
$23,327.92 |
$19,749.45 |
$17,394.41 |
| 3.000 |
$58,168.91 |
$42,508.94 |
$34,114.35 |
$30,401.48 |
$24,415.05 |
$20,876.20 |
$18,560.27 |
| 3.500 |
$59,166.25 |
$43,532.53 |
$35,165.51 |
$31,471.27 |
$25,531.57 |
$22,038.95 |
$19,768.29 |
| 4.000 |
$60,174.19 |
$44,571.15 |
$36,236.04 |
$32,563.28 |
$26,677.07 |
$23,236.96 |
$21,017.25 |
| 4.125 |
$60,427.82 |
$44,833.14 |
$36,506.69 |
$32,839.73 |
$26,967.93 |
|
$21,335.74 |
| 4.500 |
$61,192.68 |
$45,624.74 |
$37,325.83 |
$33,677.30 |
$27,851.12 |
$24,469.41 |
$22,305.81 |
| 5.000 |
$62,221.71 |
$46,693.22 |
$38,434.71 |
$34,813.11 |
$29,053.23 |
$25,735.41 |
$23,632.50 |
| 5.500 |
$63,261.24 |
$47,776.52 |
$39,562.52 |
$35,970.46 |
$30,282.86 |
$27,033.97 |
$24,995.78 |
| 6.000 |
$64,311.24 |
$48,874.56 |
$40,709.10 |
$37,149.11 |
$31,539.44 |
$28,364.08 |
$26,394.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
