| 樓價： |
$6,279,000.00 |
|
|
| 首期： |
$1,883,700.00 |
| |
| 貸款金額： |
$4,395,300.00 |
全期供款共： |
$7,051,333.71 |
| 每月供款額： |
$23,504.45 (4.125厘息計供300期) |
全期利息共： |
$2,656,033.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,139.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$162,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,199.53 |
$38,504.64 |
$30,057.77 |
$26,305.63 |
$20,213.73 |
$16,564.67 |
$14,137.02 |
| 1.500 |
$55,152.79 |
$39,466.06 |
$31,028.84 |
$27,283.52 |
$21,209.32 |
$17,578.40 |
$15,169.07 |
| 2.000 |
$56,116.71 |
$40,442.67 |
$32,019.63 |
$28,284.14 |
$22,235.09 |
$18,629.67 |
$16,245.88 |
| 2.500 |
$57,091.25 |
$41,434.45 |
$33,030.08 |
$29,307.39 |
$23,290.82 |
$19,718.05 |
$17,366.75 |
| 3.000 |
$58,076.42 |
$42,441.34 |
$34,060.10 |
$30,353.13 |
$24,376.23 |
$20,843.01 |
$18,530.76 |
| 3.500 |
$59,072.18 |
$43,463.31 |
$35,109.59 |
$31,421.23 |
$25,490.97 |
$22,003.91 |
$19,736.86 |
| 4.000 |
$60,078.50 |
$44,500.28 |
$36,178.42 |
$32,511.50 |
$26,634.65 |
$23,200.01 |
$20,983.83 |
| 4.125 |
$60,331.74 |
$44,761.86 |
$36,448.64 |
$32,787.51 |
$26,925.05 |
|
$21,301.81 |
| 4.500 |
$61,095.38 |
$45,552.19 |
$37,266.47 |
$33,623.75 |
$27,806.84 |
$24,430.50 |
$22,270.34 |
| 5.000 |
$62,122.77 |
$46,618.98 |
$38,373.59 |
$34,757.75 |
$29,007.03 |
$25,694.49 |
$23,594.92 |
| 5.500 |
$63,160.65 |
$47,700.55 |
$39,499.62 |
$35,913.27 |
$30,234.71 |
$26,990.99 |
$24,956.03 |
| 6.000 |
$64,208.98 |
$48,796.84 |
$40,644.37 |
$37,090.04 |
$31,489.29 |
$28,318.98 |
$26,352.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
