樓價: |
$6,214,000.00 |
|
|
首期: |
$1,864,200.00 |
| |
貸款金額: |
$4,349,800.00 |
全期供款共: |
$6,978,338.54 |
每月供款額: |
$23,261.13 (4.125厘息計供300期) |
全期利息共: |
$2,628,538.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,107.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,140.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$156,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,638.46 |
$38,106.04 |
$29,746.61 |
$26,033.31 |
$20,004.48 |
$16,393.20 |
$13,990.68 |
1.500 |
$54,581.85 |
$39,057.51 |
$30,707.63 |
$27,001.08 |
$20,989.76 |
$17,396.43 |
$15,012.04 |
2.000 |
$55,535.79 |
$40,024.01 |
$31,688.17 |
$27,991.34 |
$22,004.91 |
$18,436.82 |
$16,077.71 |
2.500 |
$56,500.25 |
$41,005.52 |
$32,688.16 |
$29,004.00 |
$23,049.72 |
$19,513.93 |
$17,186.97 |
3.000 |
$57,475.21 |
$42,001.99 |
$33,707.51 |
$30,038.92 |
$24,123.89 |
$20,627.24 |
$18,338.93 |
3.500 |
$58,460.66 |
$43,013.37 |
$34,746.14 |
$31,095.96 |
$25,227.09 |
$21,776.12 |
$19,532.55 |
4.000 |
$59,456.57 |
$44,039.61 |
$35,803.91 |
$32,174.95 |
$26,358.93 |
$22,959.85 |
$20,766.61 |
4.125 |
$59,707.18 |
$44,298.48 |
$36,071.33 |
$32,448.10 |
$26,646.32 |
|
$21,081.29 |
4.500 |
$60,462.92 |
$45,080.64 |
$36,880.69 |
$33,275.68 |
$27,518.98 |
$24,177.60 |
$22,039.80 |
5.000 |
$61,479.68 |
$46,136.38 |
$37,976.35 |
$34,397.94 |
$28,706.75 |
$25,428.50 |
$23,350.67 |
5.500 |
$62,506.81 |
$47,206.76 |
$39,090.72 |
$35,541.50 |
$29,921.72 |
$26,711.58 |
$24,697.69 |
6.000 |
$63,544.29 |
$48,291.70 |
$40,223.62 |
$36,706.08 |
$31,163.32 |
$28,025.82 |
$26,079.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|