| 樓價： |
$6,207,000.00 |
|
|
| 首期： |
$1,862,100.00 |
| |
| 貸款金額： |
$4,344,900.00 |
全期供款共： |
$6,970,477.52 |
| 每月供款額： |
$23,234.93 (4.125厘息計供300期) |
全期利息共： |
$2,625,577.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,103.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$155,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,578.03 |
$38,063.11 |
$29,713.10 |
$26,003.99 |
$19,981.95 |
$16,374.73 |
$13,974.92 |
| 1.500 |
$54,520.37 |
$39,013.51 |
$30,673.03 |
$26,970.66 |
$20,966.12 |
$17,376.83 |
$14,995.13 |
| 2.000 |
$55,473.23 |
$39,978.93 |
$31,652.47 |
$27,959.81 |
$21,980.13 |
$18,416.05 |
$16,059.60 |
| 2.500 |
$56,436.60 |
$40,959.33 |
$32,651.33 |
$28,971.32 |
$23,023.75 |
$19,491.95 |
$17,167.61 |
| 3.000 |
$57,410.47 |
$41,954.68 |
$33,669.54 |
$30,005.08 |
$24,096.71 |
$20,604.01 |
$18,318.27 |
| 3.500 |
$58,394.81 |
$42,964.92 |
$34,706.99 |
$31,060.93 |
$25,198.67 |
$21,751.59 |
$19,510.54 |
| 4.000 |
$59,389.60 |
$43,990.00 |
$35,763.57 |
$32,138.70 |
$26,329.24 |
$22,933.98 |
$20,743.22 |
| 4.125 |
$59,639.92 |
$44,248.58 |
$36,030.69 |
$32,411.55 |
$26,616.30 |
|
$21,057.55 |
| 4.500 |
$60,394.81 |
$45,029.85 |
$36,839.15 |
$33,238.19 |
$27,487.98 |
$24,150.37 |
$22,014.97 |
| 5.000 |
$61,410.42 |
$46,084.41 |
$37,933.57 |
$34,359.19 |
$28,674.42 |
$25,399.85 |
$23,324.36 |
| 5.500 |
$62,436.40 |
$47,153.58 |
$39,046.68 |
$35,501.46 |
$29,888.02 |
$26,681.49 |
$24,669.86 |
| 6.000 |
$63,472.71 |
$48,237.30 |
$40,178.31 |
$36,664.74 |
$31,128.21 |
$27,994.25 |
$26,049.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
