| 樓價： |
$6,176,000.00 |
|
|
| 首期： |
$1,852,800.00 |
| |
| 貸款金額： |
$4,323,200.00 |
全期供款共： |
$6,935,664.44 |
| 每月供款額： |
$23,118.88 (4.125厘息計供300期) |
全期利息共： |
$2,612,464.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,088.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,310.45 |
$37,873.01 |
$29,564.70 |
$25,874.11 |
$19,882.15 |
$16,292.95 |
$13,905.12 |
| 1.500 |
$54,248.07 |
$38,818.66 |
$30,519.84 |
$26,835.96 |
$20,861.40 |
$17,290.05 |
$14,920.24 |
| 2.000 |
$55,196.18 |
$39,779.26 |
$31,494.39 |
$27,820.17 |
$21,870.35 |
$18,324.07 |
$15,979.39 |
| 2.500 |
$56,154.74 |
$40,754.76 |
$32,488.26 |
$28,826.63 |
$22,908.76 |
$19,394.60 |
$17,081.87 |
| 3.000 |
$57,123.74 |
$41,745.14 |
$33,501.38 |
$29,855.23 |
$23,976.36 |
$20,501.10 |
$18,226.79 |
| 3.500 |
$58,103.16 |
$42,750.34 |
$34,533.66 |
$30,905.80 |
$25,072.82 |
$21,642.96 |
$19,413.10 |
| 4.000 |
$59,092.98 |
$43,770.30 |
$35,584.96 |
$31,978.19 |
$26,197.74 |
$22,819.44 |
$20,639.62 |
| 4.125 |
$59,342.06 |
$44,027.59 |
$35,850.74 |
$32,249.67 |
$26,483.37 |
|
$20,952.38 |
| 4.500 |
$60,093.18 |
$44,804.96 |
$36,655.16 |
$33,072.19 |
$27,350.70 |
$24,029.75 |
$21,905.02 |
| 5.000 |
$61,103.72 |
$45,854.24 |
$37,744.12 |
$34,187.59 |
$28,531.21 |
$25,273.00 |
$23,207.87 |
| 5.500 |
$62,124.57 |
$46,918.08 |
$38,851.67 |
$35,324.15 |
$29,738.74 |
$26,548.23 |
$24,546.65 |
| 6.000 |
$63,155.70 |
$47,996.38 |
$39,977.64 |
$36,481.62 |
$30,972.75 |
$27,854.44 |
$25,919.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
