| 樓價： |
$61,700,000.00 |
|
|
| 首期： |
$18,510,000.00 |
| |
| 貸款金額： |
$43,190,000.00 |
全期供款共： |
$69,289,264.20 |
| 每月供款額： |
$230,964.21 (4.125厘息計供300期) |
全期利息共： |
$26,099,264.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$617,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,622,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,586.55 |
$378,362.20 |
$295,359.79 |
$258,489.78 |
$198,628.35 |
$162,771.21 |
$138,916.11 |
| 1.500 |
$541,953.71 |
$387,809.49 |
$304,901.92 |
$268,098.91 |
$208,411.36 |
$172,732.50 |
$149,057.42 |
| 2.000 |
$551,425.52 |
$397,406.11 |
$314,637.88 |
$277,931.41 |
$218,491.01 |
$183,062.69 |
$159,638.65 |
| 2.500 |
$561,001.82 |
$407,151.71 |
$324,566.99 |
$287,986.26 |
$228,865.06 |
$193,757.57 |
$170,652.72 |
| 3.000 |
$570,682.43 |
$417,045.86 |
$334,688.38 |
$298,262.21 |
$239,530.70 |
$204,811.87 |
$182,090.78 |
| 3.500 |
$580,467.15 |
$427,088.06 |
$345,001.06 |
$308,757.77 |
$250,484.60 |
$216,219.32 |
$193,942.40 |
| 4.000 |
$590,355.75 |
$437,277.75 |
$355,503.87 |
$319,471.22 |
$261,722.90 |
$227,972.73 |
$206,195.67 |
| 4.125 |
$592,844.10 |
$439,848.15 |
$358,159.13 |
$322,183.40 |
$264,576.42 |
|
$209,320.22 |
| 4.500 |
$600,347.97 |
$447,614.29 |
$366,195.49 |
$330,400.60 |
$273,241.27 |
$240,064.05 |
$218,837.39 |
| 5.000 |
$610,443.53 |
$458,096.96 |
$377,074.49 |
$341,543.77 |
$285,034.88 |
$252,484.44 |
$231,853.26 |
| 5.500 |
$620,642.14 |
$468,724.99 |
$388,139.25 |
$352,898.34 |
$297,098.53 |
$265,224.39 |
$245,228.07 |
| 6.000 |
$630,943.47 |
$479,497.55 |
$399,388.06 |
$364,461.76 |
$309,426.57 |
$278,273.78 |
$258,945.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
