| 樓價： |
$6,153,000.00 |
|
|
| 首期： |
$1,845,900.00 |
| |
| 貸款金額： |
$4,307,100.00 |
全期供款共： |
$6,909,835.38 |
| 每月供款額： |
$23,032.78 (4.125厘息計供300期) |
全期利息共： |
$2,602,735.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,076.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$150,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,111.91 |
$37,731.97 |
$29,454.60 |
$25,777.76 |
$19,808.11 |
$16,232.27 |
$13,853.34 |
| 1.500 |
$54,046.05 |
$38,674.10 |
$30,406.18 |
$26,736.02 |
$20,783.71 |
$17,225.66 |
$14,864.67 |
| 2.000 |
$54,990.62 |
$39,631.11 |
$31,377.10 |
$27,716.56 |
$21,788.90 |
$18,255.83 |
$15,919.88 |
| 2.500 |
$55,945.61 |
$40,602.99 |
$32,367.27 |
$28,719.28 |
$22,823.45 |
$19,322.37 |
$17,018.25 |
| 3.000 |
$56,911.00 |
$41,589.68 |
$33,376.62 |
$29,744.04 |
$23,887.07 |
$20,424.76 |
$18,158.91 |
| 3.500 |
$57,886.78 |
$42,591.13 |
$34,405.05 |
$30,790.71 |
$24,979.45 |
$21,562.36 |
$19,340.80 |
| 4.000 |
$58,872.92 |
$43,607.29 |
$35,452.44 |
$31,859.10 |
$26,100.18 |
$22,734.46 |
$20,562.75 |
| 4.125 |
$59,121.07 |
$43,863.62 |
$35,717.23 |
$32,129.57 |
$26,384.74 |
|
$20,874.35 |
| 4.500 |
$59,869.38 |
$44,638.10 |
$36,518.65 |
$32,949.03 |
$27,248.84 |
$23,940.26 |
$21,823.44 |
| 5.000 |
$60,876.16 |
$45,683.48 |
$37,603.55 |
$34,060.27 |
$28,424.95 |
$25,178.88 |
$23,121.44 |
| 5.500 |
$61,893.21 |
$46,743.35 |
$38,706.98 |
$35,192.60 |
$29,627.99 |
$26,449.36 |
$24,455.24 |
| 6.000 |
$62,920.51 |
$47,817.64 |
$39,828.76 |
$36,345.76 |
$30,857.40 |
$27,750.71 |
$25,823.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
