| 樓價： |
$61,500,000.00 |
|
|
| 首期： |
$18,450,000.00 |
| |
| 貸款金額： |
$43,050,000.00 |
全期供款共： |
$69,064,663.67 |
| 每月供款額： |
$230,215.55 (4.125厘息計供300期) |
全期利息共： |
$26,014,663.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$615,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,613,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$530,860.18 |
$377,135.74 |
$294,402.38 |
$257,651.89 |
$197,984.50 |
$162,243.59 |
$138,465.81 |
| 1.500 |
$540,196.97 |
$386,552.41 |
$303,913.58 |
$267,229.87 |
$207,735.80 |
$172,172.59 |
$148,574.25 |
| 2.000 |
$549,638.08 |
$396,117.92 |
$313,617.99 |
$277,030.50 |
$217,782.78 |
$182,469.29 |
$159,121.18 |
| 2.500 |
$559,183.34 |
$405,831.93 |
$323,514.91 |
$287,052.75 |
$228,123.20 |
$193,129.50 |
$170,099.55 |
| 3.000 |
$568,832.57 |
$415,694.01 |
$333,603.49 |
$297,295.40 |
$238,754.27 |
$204,147.97 |
$181,500.54 |
| 3.500 |
$578,585.57 |
$425,703.66 |
$343,882.74 |
$307,756.93 |
$249,672.66 |
$215,518.45 |
$193,313.74 |
| 4.000 |
$588,442.11 |
$435,860.32 |
$354,351.51 |
$318,435.65 |
$260,874.53 |
$227,233.76 |
$205,527.28 |
| 4.125 |
$590,922.40 |
$438,422.38 |
$356,998.16 |
$321,139.04 |
$263,718.80 |
|
$208,641.71 |
| 4.500 |
$598,401.94 |
$446,163.35 |
$365,008.47 |
$329,329.61 |
$272,355.56 |
$239,285.88 |
$218,128.03 |
| 5.000 |
$608,464.79 |
$456,612.04 |
$375,852.20 |
$340,436.66 |
$284,110.95 |
$251,666.01 |
$231,101.71 |
| 5.500 |
$618,630.34 |
$467,205.63 |
$386,881.10 |
$351,754.43 |
$296,135.49 |
$264,364.67 |
$244,433.17 |
| 6.000 |
$628,898.27 |
$477,943.26 |
$398,093.44 |
$363,280.36 |
$308,423.57 |
$277,371.75 |
$258,106.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
