| 樓價： |
$61,497,000.00 |
|
|
| 首期： |
$18,449,100.00 |
| |
| 貸款金額： |
$43,047,900.00 |
全期供款共： |
$69,061,294.66 |
| 每月供款額： |
$230,204.32 (4.125厘息計供300期) |
全期利息共： |
$26,013,394.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,748.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$614,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,613,623.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$530,834.28 |
$377,117.35 |
$294,388.02 |
$257,639.32 |
$197,974.84 |
$162,235.68 |
$138,459.06 |
| 1.500 |
$540,170.62 |
$386,533.55 |
$303,898.76 |
$267,216.83 |
$207,725.67 |
$172,164.19 |
$148,567.00 |
| 2.000 |
$549,611.27 |
$396,098.60 |
$313,602.69 |
$277,016.98 |
$217,772.15 |
$182,460.39 |
$159,113.42 |
| 2.500 |
$559,156.06 |
$405,812.13 |
$323,499.13 |
$287,038.75 |
$228,112.07 |
$193,120.08 |
$170,091.25 |
| 3.000 |
$568,804.82 |
$415,673.73 |
$333,587.22 |
$297,280.89 |
$238,742.62 |
$204,138.01 |
$181,491.68 |
| 3.500 |
$578,557.35 |
$425,682.89 |
$343,865.97 |
$307,741.92 |
$249,660.48 |
$215,507.93 |
$193,304.31 |
| 4.000 |
$588,413.41 |
$435,839.06 |
$354,334.22 |
$318,420.12 |
$260,861.81 |
$227,222.68 |
$205,517.26 |
| 4.125 |
$590,893.57 |
$438,401.00 |
$356,980.74 |
$321,123.38 |
$263,705.93 |
|
$208,631.53 |
| 4.500 |
$598,372.75 |
$446,141.59 |
$364,990.67 |
$329,313.55 |
$272,342.27 |
$239,274.21 |
$218,117.39 |
| 5.000 |
$608,435.10 |
$456,589.77 |
$375,833.87 |
$340,420.05 |
$284,097.09 |
$251,653.74 |
$231,090.44 |
| 5.500 |
$618,600.16 |
$467,182.84 |
$386,862.23 |
$351,737.27 |
$296,121.04 |
$264,351.77 |
$244,421.24 |
| 6.000 |
$628,867.59 |
$477,919.95 |
$398,074.02 |
$363,262.64 |
$308,408.53 |
$277,358.22 |
$258,093.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
