| 樓價： |
$6,135,000.00 |
|
|
| 首期： |
$1,840,500.00 |
| |
| 貸款金額： |
$4,294,500.00 |
全期供款共： |
$6,889,621.33 |
| 每月供款額： |
$22,965.40 (4.125厘息計供300期) |
全期利息共： |
$2,595,121.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,067.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$148,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,956.54 |
$37,621.59 |
$29,368.43 |
$25,702.35 |
$19,750.16 |
$16,184.79 |
$13,812.81 |
| 1.500 |
$53,887.94 |
$38,560.96 |
$30,317.23 |
$26,657.81 |
$20,722.91 |
$17,175.27 |
$14,821.19 |
| 2.000 |
$54,829.75 |
$39,515.18 |
$31,285.31 |
$27,635.48 |
$21,725.16 |
$18,202.42 |
$15,873.31 |
| 2.500 |
$55,781.95 |
$40,484.21 |
$32,272.58 |
$28,635.26 |
$22,756.68 |
$19,265.85 |
$16,968.47 |
| 3.000 |
$56,744.52 |
$41,468.01 |
$33,278.98 |
$29,657.03 |
$23,817.19 |
$20,365.00 |
$18,105.79 |
| 3.500 |
$57,717.44 |
$42,466.54 |
$34,304.40 |
$30,700.63 |
$24,906.37 |
$21,499.28 |
$19,284.22 |
| 4.000 |
$58,700.69 |
$43,479.72 |
$35,348.72 |
$31,765.90 |
$26,023.83 |
$22,667.95 |
$20,502.60 |
| 4.125 |
$58,948.11 |
$43,735.31 |
$35,612.74 |
$32,035.58 |
$26,307.56 |
|
$20,813.28 |
| 4.500 |
$59,694.24 |
$44,507.51 |
$36,411.82 |
$32,852.64 |
$27,169.13 |
$23,870.23 |
$21,759.60 |
| 5.000 |
$60,698.07 |
$45,549.84 |
$37,493.55 |
$33,960.63 |
$28,341.80 |
$25,105.22 |
$23,053.80 |
| 5.500 |
$61,712.15 |
$46,606.61 |
$38,593.75 |
$35,089.65 |
$29,541.32 |
$26,371.99 |
$24,383.70 |
| 6.000 |
$62,736.44 |
$47,677.75 |
$39,712.25 |
$36,239.43 |
$30,767.13 |
$27,669.52 |
$25,747.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
