樓價: |
$6,124,000.00 |
|
|
首期: |
$1,837,200.00 |
| |
貸款金額: |
$4,286,800.00 |
全期供款共: |
$6,877,268.30 |
每月供款額: |
$22,924.23 (4.125厘息計供300期) |
全期利息共: |
$2,590,468.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,062.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$61,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$147,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,861.59 |
$37,554.13 |
$29,315.78 |
$25,656.26 |
$19,714.75 |
$16,155.77 |
$13,788.04 |
1.500 |
$53,791.32 |
$38,491.82 |
$30,262.87 |
$26,610.01 |
$20,685.76 |
$17,144.47 |
$14,794.61 |
2.000 |
$54,731.44 |
$39,444.33 |
$31,229.21 |
$27,585.93 |
$21,686.21 |
$18,169.79 |
$15,844.85 |
2.500 |
$55,681.93 |
$40,411.62 |
$32,214.72 |
$28,583.92 |
$22,715.88 |
$19,231.30 |
$16,938.04 |
3.000 |
$56,642.77 |
$41,393.66 |
$33,219.31 |
$29,603.85 |
$23,774.49 |
$20,328.49 |
$18,073.32 |
3.500 |
$57,613.95 |
$42,390.39 |
$34,242.89 |
$30,645.58 |
$24,861.71 |
$21,460.73 |
$19,249.65 |
4.000 |
$58,595.44 |
$43,401.77 |
$35,285.34 |
$31,708.94 |
$25,977.16 |
$22,627.31 |
$20,465.84 |
4.125 |
$58,842.42 |
$43,656.89 |
$35,548.89 |
$31,978.14 |
$26,260.39 |
|
$20,775.96 |
4.500 |
$59,587.21 |
$44,427.71 |
$36,346.53 |
$32,793.73 |
$27,120.41 |
$23,827.43 |
$21,720.59 |
5.000 |
$60,589.24 |
$45,468.17 |
$37,426.32 |
$33,899.74 |
$28,290.98 |
$25,060.21 |
$23,012.47 |
5.500 |
$61,601.50 |
$46,523.04 |
$38,524.55 |
$35,026.73 |
$29,488.35 |
$26,324.70 |
$24,339.98 |
6.000 |
$62,623.95 |
$47,592.27 |
$39,641.04 |
$36,174.45 |
$30,711.97 |
$27,619.91 |
$25,701.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|