| 樓價： |
$61,125,000.00 |
|
|
| 首期： |
$18,337,500.00 |
| |
| 貸款金額： |
$42,787,500.00 |
全期供款共： |
$68,643,537.67 |
| 每月供款額： |
$228,811.79 (4.125厘息計供300期) |
全期利息共： |
$25,856,037.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,562.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$611,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,597,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$527,623.23 |
$374,836.13 |
$292,607.24 |
$256,080.84 |
$196,777.28 |
$161,254.30 |
$137,621.51 |
| 1.500 |
$536,903.09 |
$384,195.38 |
$302,060.45 |
$265,600.42 |
$206,469.12 |
$171,122.76 |
$147,668.31 |
| 2.000 |
$546,286.63 |
$393,702.57 |
$311,705.68 |
$275,341.29 |
$216,454.83 |
$181,356.68 |
$158,150.93 |
| 2.500 |
$555,773.68 |
$403,357.34 |
$321,542.25 |
$285,302.43 |
$226,732.20 |
$191,951.89 |
$169,062.35 |
| 3.000 |
$565,364.08 |
$413,159.29 |
$331,569.32 |
$295,482.62 |
$237,298.45 |
$202,903.17 |
$180,393.83 |
| 3.500 |
$575,057.61 |
$423,107.91 |
$341,785.90 |
$305,880.37 |
$248,150.26 |
$214,204.31 |
$192,135.00 |
| 4.000 |
$584,854.05 |
$433,202.63 |
$352,190.83 |
$316,493.97 |
$259,283.83 |
$225,848.19 |
$204,274.07 |
| 4.125 |
$587,319.21 |
$435,749.07 |
$354,821.34 |
$319,180.88 |
$262,110.76 |
|
$207,369.50 |
| 4.500 |
$594,753.15 |
$443,442.84 |
$362,782.81 |
$327,321.50 |
$270,694.85 |
$237,826.82 |
$216,797.98 |
| 5.000 |
$604,754.63 |
$453,827.82 |
$373,560.42 |
$338,360.82 |
$282,378.56 |
$250,131.46 |
$229,692.55 |
| 5.500 |
$614,858.20 |
$464,356.81 |
$384,522.07 |
$349,609.58 |
$294,329.78 |
$262,752.69 |
$242,942.72 |
| 6.000 |
$625,063.52 |
$475,028.97 |
$395,666.04 |
$361,065.24 |
$306,542.94 |
$275,680.46 |
$256,532.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
