樓價: |
$6,110,000.00 |
|
|
首期: |
$1,833,000.00 |
| |
貸款金額: |
$4,277,000.00 |
全期供款共: |
$6,861,546.26 |
每月供款額: |
$22,871.82 (4.125厘息計供300期) |
全期利息共: |
$2,584,546.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,055.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$61,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$146,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,740.74 |
$37,468.28 |
$29,248.76 |
$25,597.61 |
$19,669.68 |
$16,118.83 |
$13,756.52 |
1.500 |
$53,668.35 |
$38,403.82 |
$30,193.69 |
$26,549.18 |
$20,638.47 |
$17,105.28 |
$14,760.79 |
2.000 |
$54,606.32 |
$39,354.15 |
$31,157.82 |
$27,522.87 |
$21,636.63 |
$18,128.25 |
$15,808.62 |
2.500 |
$55,554.64 |
$40,319.24 |
$32,141.07 |
$28,518.57 |
$22,663.95 |
$19,187.34 |
$16,899.32 |
3.000 |
$56,513.28 |
$41,299.03 |
$33,143.37 |
$29,536.18 |
$23,720.14 |
$20,282.02 |
$18,032.00 |
3.500 |
$57,482.24 |
$42,293.49 |
$34,164.61 |
$30,575.53 |
$24,804.88 |
$21,411.67 |
$19,205.64 |
4.000 |
$58,461.48 |
$43,302.55 |
$35,204.68 |
$31,636.45 |
$25,917.78 |
$22,575.58 |
$20,419.05 |
4.125 |
$58,707.90 |
$43,557.09 |
$35,467.62 |
$31,905.03 |
$26,200.36 |
|
$20,728.47 |
4.500 |
$59,450.99 |
$44,326.15 |
$36,263.44 |
$32,718.76 |
$27,058.41 |
$23,772.96 |
$21,670.93 |
5.000 |
$60,450.73 |
$45,364.22 |
$37,340.76 |
$33,822.24 |
$28,226.31 |
$25,002.92 |
$22,959.86 |
5.500 |
$61,460.67 |
$46,416.69 |
$38,436.48 |
$34,946.66 |
$29,420.94 |
$26,264.52 |
$24,284.34 |
6.000 |
$62,480.79 |
$47,483.47 |
$39,550.42 |
$36,091.76 |
$30,641.76 |
$27,556.77 |
$25,642.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|