| 樓價： |
$61,030,000.00 |
|
|
| 首期： |
$18,309,000.00 |
| |
| 貸款金額： |
$42,721,000.00 |
全期供款共： |
$68,536,852.42 |
| 每月供款額： |
$228,456.17 (4.125厘息計供300期) |
全期利息共： |
$25,815,852.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,515.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$610,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,593,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$526,803.20 |
$374,253.57 |
$292,152.48 |
$255,682.84 |
$196,471.45 |
$161,003.68 |
$137,407.62 |
| 1.500 |
$536,068.64 |
$383,598.27 |
$301,590.99 |
$265,187.63 |
$206,148.22 |
$170,856.80 |
$147,438.81 |
| 2.000 |
$545,437.59 |
$393,090.68 |
$311,221.23 |
$274,913.35 |
$216,118.42 |
$181,074.81 |
$157,905.13 |
| 2.500 |
$554,909.90 |
$402,730.45 |
$321,042.52 |
$284,859.02 |
$226,379.81 |
$191,653.55 |
$168,799.60 |
| 3.000 |
$564,485.39 |
$412,517.16 |
$331,054.00 |
$295,023.38 |
$236,929.64 |
$202,587.82 |
$180,113.46 |
| 3.500 |
$574,163.86 |
$422,450.31 |
$341,254.70 |
$305,404.97 |
$247,764.59 |
$213,871.40 |
$191,836.38 |
| 4.000 |
$583,945.08 |
$432,529.35 |
$351,643.45 |
$316,002.08 |
$258,880.86 |
$225,497.18 |
$203,956.59 |
| 4.125 |
$586,406.41 |
$435,071.84 |
$354,269.88 |
$318,684.81 |
$261,703.38 |
|
$207,047.21 |
| 4.500 |
$593,828.79 |
$442,753.65 |
$362,218.98 |
$326,812.78 |
$270,274.14 |
$237,457.19 |
$216,461.03 |
| 5.000 |
$603,814.73 |
$453,122.49 |
$372,979.84 |
$337,834.95 |
$281,939.69 |
$249,742.71 |
$229,335.57 |
| 5.500 |
$613,902.59 |
$463,635.11 |
$383,924.45 |
$349,066.22 |
$293,872.34 |
$262,344.32 |
$242,565.14 |
| 6.000 |
$624,092.06 |
$474,290.69 |
$395,051.10 |
$360,504.08 |
$306,066.51 |
$275,252.00 |
$256,133.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
