| 樓價： |
$6,102,000.00 |
|
|
| 首期： |
$1,830,600.00 |
| |
| 貸款金額： |
$4,271,400.00 |
全期供款共： |
$6,852,562.24 |
| 每月供款額： |
$22,841.87 (4.125厘息計供300期) |
全期利息共： |
$2,581,162.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,051.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$145,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,671.69 |
$37,419.22 |
$29,210.46 |
$25,564.09 |
$19,643.93 |
$16,097.73 |
$13,738.51 |
| 1.500 |
$53,598.08 |
$38,353.54 |
$30,154.16 |
$26,514.42 |
$20,611.44 |
$17,082.88 |
$14,741.46 |
| 2.000 |
$54,534.82 |
$39,302.63 |
$31,117.02 |
$27,486.83 |
$21,608.30 |
$18,104.51 |
$15,787.93 |
| 2.500 |
$55,481.90 |
$40,266.45 |
$32,098.99 |
$28,481.23 |
$22,634.27 |
$19,162.22 |
$16,877.19 |
| 3.000 |
$56,439.29 |
$41,244.96 |
$33,099.98 |
$29,497.50 |
$23,689.08 |
$20,255.46 |
$18,008.39 |
| 3.500 |
$57,406.98 |
$42,238.11 |
$34,119.88 |
$30,535.49 |
$24,772.40 |
$21,383.64 |
$19,180.49 |
| 4.000 |
$58,384.94 |
$43,245.85 |
$35,158.58 |
$31,595.03 |
$25,883.84 |
$22,546.02 |
$20,392.32 |
| 4.125 |
$58,631.03 |
$43,500.05 |
$35,421.18 |
$31,863.26 |
$26,166.05 |
|
$20,701.33 |
| 4.500 |
$59,373.15 |
$44,268.11 |
$36,215.96 |
$32,675.92 |
$27,022.99 |
$23,741.83 |
$21,642.56 |
| 5.000 |
$60,371.58 |
$45,304.82 |
$37,291.87 |
$33,777.96 |
$28,189.35 |
$24,970.18 |
$22,929.80 |
| 5.500 |
$61,380.20 |
$46,355.91 |
$38,386.15 |
$34,900.90 |
$29,382.42 |
$26,230.13 |
$24,252.54 |
| 6.000 |
$62,398.98 |
$47,421.30 |
$39,498.64 |
$36,044.50 |
$30,601.64 |
$27,520.69 |
$25,609.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
