| 樓價： |
$60,750,000.00 |
|
|
| 首期： |
$18,225,000.00 |
| |
| 貸款金額： |
$42,525,000.00 |
全期供款共： |
$68,222,411.68 |
| 每月供款額： |
$227,408.04 (4.125厘息計供300期) |
全期利息共： |
$25,697,411.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$607,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,581,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$524,386.27 |
$372,536.53 |
$290,812.11 |
$254,509.79 |
$195,570.05 |
$160,265.01 |
$136,777.21 |
| 1.500 |
$533,609.21 |
$381,838.35 |
$300,207.32 |
$263,970.97 |
$205,202.44 |
$170,072.92 |
$146,762.37 |
| 2.000 |
$542,935.18 |
$391,287.21 |
$309,793.38 |
$273,652.07 |
$215,126.89 |
$180,244.06 |
$157,180.68 |
| 2.500 |
$552,364.03 |
$400,882.76 |
$319,569.60 |
$283,552.11 |
$225,341.21 |
$190,774.27 |
$168,025.16 |
| 3.000 |
$561,895.59 |
$410,624.57 |
$329,535.16 |
$293,669.84 |
$235,842.63 |
$201,658.36 |
$179,287.12 |
| 3.500 |
$571,529.65 |
$420,512.15 |
$339,689.05 |
$304,003.80 |
$246,627.87 |
$212,890.17 |
$190,956.25 |
| 4.000 |
$581,265.99 |
$430,544.95 |
$350,030.15 |
$314,552.29 |
$257,693.14 |
$224,462.62 |
$203,020.85 |
| 4.125 |
$583,716.03 |
$433,075.77 |
$352,644.52 |
$317,222.71 |
$260,502.71 |
|
$206,097.30 |
| 4.500 |
$591,104.36 |
$440,722.33 |
$360,557.15 |
$325,313.40 |
$269,034.15 |
$236,367.76 |
$215,467.93 |
| 5.000 |
$601,044.48 |
$451,043.60 |
$371,268.64 |
$336,284.99 |
$280,646.18 |
$248,596.92 |
$228,283.40 |
| 5.500 |
$611,086.06 |
$461,508.00 |
$382,163.04 |
$347,464.74 |
$292,524.08 |
$261,140.71 |
$241,452.27 |
| 6.000 |
$621,228.78 |
$472,114.68 |
$393,238.64 |
$358,850.12 |
$304,662.31 |
$273,989.17 |
$254,958.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
