| 樓價： |
$6,062,000.00 |
|
|
| 首期： |
$1,818,600.00 |
| |
| 貸款金額： |
$4,243,400.00 |
全期供款共： |
$6,807,642.13 |
| 每月供款額： |
$22,692.14 (4.125厘息計供300期) |
全期利息共： |
$2,564,242.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,031.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$141,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,326.41 |
$37,173.93 |
$29,018.98 |
$25,396.52 |
$19,515.16 |
$15,992.21 |
$13,648.45 |
| 1.500 |
$53,246.73 |
$38,102.13 |
$29,956.49 |
$26,340.61 |
$20,476.33 |
$16,970.90 |
$14,644.83 |
| 2.000 |
$54,177.33 |
$39,044.99 |
$30,913.04 |
$27,306.65 |
$21,466.65 |
$17,985.84 |
$15,684.43 |
| 2.500 |
$55,118.20 |
$40,002.49 |
$31,888.57 |
$28,294.53 |
$22,485.90 |
$19,036.60 |
$16,766.56 |
| 3.000 |
$56,069.32 |
$40,974.59 |
$32,883.00 |
$29,304.14 |
$23,533.79 |
$20,122.68 |
$17,890.35 |
| 3.500 |
$57,030.66 |
$41,961.23 |
$33,896.21 |
$30,335.33 |
$24,610.01 |
$21,243.46 |
$19,054.76 |
| 4.000 |
$58,002.21 |
$42,962.36 |
$34,928.11 |
$31,387.92 |
$25,714.17 |
$22,398.23 |
$20,258.64 |
| 4.125 |
$58,246.69 |
$43,214.90 |
$35,188.99 |
$31,654.39 |
$25,994.53 |
|
$20,565.63 |
| 4.500 |
$58,983.94 |
$43,977.92 |
$35,978.56 |
$32,461.73 |
$26,845.84 |
$23,586.20 |
$21,500.68 |
| 5.000 |
$59,975.83 |
$45,007.84 |
$37,047.42 |
$33,556.54 |
$28,004.56 |
$24,806.49 |
$22,779.49 |
| 5.500 |
$60,977.84 |
$46,052.04 |
$38,134.52 |
$34,672.12 |
$29,189.81 |
$26,058.19 |
$24,093.56 |
| 6.000 |
$61,989.94 |
$47,110.44 |
$39,239.71 |
$35,808.22 |
$30,401.04 |
$27,340.29 |
$25,441.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
