| 樓價： |
$60,393,000.00 |
|
|
| 首期： |
$18,117,900.00 |
| |
| 貸款金額： |
$42,275,100.00 |
全期供款共： |
$67,821,499.73 |
| 每月供款額： |
$226,071.67 (4.125厘息計供300期) |
全期利息共： |
$25,546,399.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,196.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$603,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,566,703.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$521,304.70 |
$370,347.30 |
$289,103.14 |
$253,014.15 |
$194,420.78 |
$159,323.21 |
$135,973.43 |
| 1.500 |
$530,473.43 |
$379,594.46 |
$298,443.14 |
$262,419.73 |
$203,996.55 |
$169,073.48 |
$145,899.91 |
| 2.000 |
$539,744.59 |
$388,987.80 |
$307,972.86 |
$272,043.95 |
$213,862.69 |
$179,184.85 |
$156,257.00 |
| 2.500 |
$549,118.04 |
$398,526.95 |
$317,691.64 |
$281,885.80 |
$224,016.98 |
$189,653.17 |
$167,037.76 |
| 3.000 |
$558,593.58 |
$408,211.51 |
$327,598.63 |
$291,944.08 |
$234,456.69 |
$200,473.31 |
$178,233.53 |
| 3.500 |
$568,171.03 |
$418,040.99 |
$337,692.85 |
$302,217.31 |
$245,178.55 |
$211,639.11 |
$189,834.09 |
| 4.000 |
$577,850.15 |
$428,014.83 |
$347,973.18 |
$312,703.81 |
$256,178.79 |
$223,143.55 |
$201,827.79 |
| 4.125 |
$580,285.79 |
$430,530.78 |
$350,572.19 |
$315,358.54 |
$258,971.86 |
|
$204,886.16 |
| 4.500 |
$587,630.71 |
$438,132.41 |
$358,438.32 |
$323,401.68 |
$267,453.16 |
$234,978.74 |
$214,201.72 |
| 5.000 |
$597,512.42 |
$448,393.03 |
$369,086.86 |
$334,308.80 |
$278,996.95 |
$247,136.02 |
$226,941.88 |
| 5.500 |
$607,494.99 |
$458,795.93 |
$379,917.24 |
$345,422.85 |
$290,805.05 |
$259,606.10 |
$240,033.37 |
| 6.000 |
$617,578.10 |
$469,340.28 |
$390,927.76 |
$356,741.32 |
$302,871.95 |
$272,379.06 |
$253,460.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
