| 樓價： |
$60,351,000.00 |
|
|
| 首期： |
$18,105,300.00 |
| |
| 貸款金額： |
$42,245,700.00 |
全期供款共： |
$67,774,333.61 |
| 每月供款額： |
$225,914.45 (4.125厘息計供300期) |
全期利息共： |
$25,528,633.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,175.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$603,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,564,918.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$520,942.16 |
$370,089.74 |
$288,902.08 |
$252,838.20 |
$194,285.57 |
$159,212.41 |
$135,878.87 |
| 1.500 |
$530,104.51 |
$379,330.48 |
$298,235.59 |
$262,237.23 |
$203,854.69 |
$168,955.90 |
$145,798.45 |
| 2.000 |
$539,369.23 |
$388,717.28 |
$307,758.69 |
$271,854.76 |
$213,713.96 |
$179,060.23 |
$156,148.33 |
| 2.500 |
$548,736.15 |
$398,249.80 |
$317,470.70 |
$281,689.77 |
$223,861.19 |
$189,521.28 |
$166,921.59 |
| 3.000 |
$558,205.11 |
$407,927.63 |
$327,370.80 |
$291,741.05 |
$234,293.64 |
$200,333.89 |
$178,109.58 |
| 3.500 |
$567,775.90 |
$417,750.27 |
$337,458.01 |
$302,007.13 |
$245,008.04 |
$211,491.93 |
$189,702.07 |
| 4.000 |
$577,448.29 |
$427,717.17 |
$347,731.18 |
$312,486.34 |
$256,000.63 |
$222,988.37 |
$201,687.43 |
| 4.125 |
$579,882.24 |
$430,231.37 |
$350,328.39 |
$315,139.23 |
$258,791.76 |
|
$204,743.67 |
| 4.500 |
$587,222.04 |
$437,827.71 |
$358,189.05 |
$323,176.77 |
$267,267.16 |
$234,815.32 |
$214,052.76 |
| 5.000 |
$597,096.88 |
$448,081.19 |
$368,830.18 |
$334,076.30 |
$278,802.92 |
$246,964.16 |
$226,784.05 |
| 5.500 |
$607,072.51 |
$458,476.86 |
$379,653.03 |
$345,182.62 |
$290,602.81 |
$259,425.56 |
$239,866.44 |
| 6.000 |
$617,148.61 |
$469,013.88 |
$390,655.89 |
$356,493.22 |
$302,661.32 |
$272,189.64 |
$253,284.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
