| 樓價： |
$6,014,000.00 |
|
|
| 首期： |
$1,804,200.00 |
| |
| 貸款金額： |
$4,209,800.00 |
全期供款共： |
$6,753,738.01 |
| 每月供款額： |
$22,512.46 (4.125厘息計供300期) |
全期利息共： |
$2,543,938.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,007.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$136,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,912.08 |
$36,879.58 |
$28,789.20 |
$25,195.42 |
$19,360.63 |
$15,865.58 |
$13,540.38 |
| 1.500 |
$52,825.12 |
$37,800.43 |
$29,719.29 |
$26,132.04 |
$20,314.20 |
$16,836.52 |
$14,528.87 |
| 2.000 |
$53,748.35 |
$38,735.82 |
$30,668.27 |
$27,090.43 |
$21,296.68 |
$17,843.42 |
$15,560.24 |
| 2.500 |
$54,681.77 |
$39,685.74 |
$31,636.08 |
$28,070.49 |
$22,307.85 |
$18,885.87 |
$16,633.80 |
| 3.000 |
$55,625.35 |
$40,650.14 |
$32,622.62 |
$29,072.11 |
$23,347.45 |
$19,963.35 |
$17,748.69 |
| 3.500 |
$56,579.08 |
$41,628.97 |
$33,627.82 |
$30,095.13 |
$24,415.14 |
$21,075.25 |
$18,903.88 |
| 4.000 |
$57,542.94 |
$42,622.18 |
$34,651.54 |
$31,139.38 |
$25,510.56 |
$22,220.88 |
$20,098.23 |
| 4.125 |
$57,785.48 |
$42,872.72 |
$34,910.36 |
$31,403.74 |
$25,788.70 |
|
$20,402.78 |
| 4.500 |
$58,516.90 |
$43,629.70 |
$35,693.67 |
$32,204.69 |
$26,633.27 |
$23,399.44 |
$21,330.44 |
| 5.000 |
$59,500.93 |
$44,651.46 |
$36,754.07 |
$33,290.83 |
$27,782.82 |
$24,610.07 |
$22,599.12 |
| 5.500 |
$60,495.01 |
$45,687.39 |
$37,832.57 |
$34,397.58 |
$28,958.68 |
$25,851.86 |
$23,902.78 |
| 6.000 |
$61,499.09 |
$46,737.41 |
$38,929.01 |
$35,524.68 |
$30,160.31 |
$27,123.80 |
$25,239.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
