| 樓價： |
$59,998,000.00 |
|
|
| 首期： |
$17,999,400.00 |
| |
| 貸款金額： |
$41,998,600.00 |
全期供款共： |
$67,377,913.67 |
| 每月供款額： |
$224,593.05 (4.125厘息計供300期) |
全期利息共： |
$25,379,313.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$599,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,549,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,895.11 |
$367,925.05 |
$287,212.26 |
$251,359.32 |
$193,149.17 |
$158,281.15 |
$135,084.10 |
| 1.500 |
$527,003.87 |
$377,111.73 |
$296,491.17 |
$260,703.38 |
$202,662.32 |
$167,967.66 |
$144,945.66 |
| 2.000 |
$536,214.40 |
$386,443.62 |
$305,958.57 |
$270,264.65 |
$212,463.92 |
$178,012.89 |
$155,235.00 |
| 2.500 |
$545,526.53 |
$395,920.39 |
$315,613.78 |
$280,042.13 |
$222,551.80 |
$188,412.75 |
$165,945.25 |
| 3.000 |
$554,940.10 |
$405,541.61 |
$325,455.97 |
$290,034.62 |
$232,923.23 |
$199,162.11 |
$177,067.79 |
| 3.500 |
$564,454.91 |
$415,306.80 |
$335,484.18 |
$300,240.66 |
$243,574.96 |
$210,254.89 |
$188,592.48 |
| 4.000 |
$574,070.73 |
$425,215.41 |
$345,697.26 |
$310,658.57 |
$254,503.25 |
$221,684.08 |
$200,507.74 |
| 4.125 |
$576,490.44 |
$427,714.90 |
$348,279.28 |
$313,295.94 |
$257,278.05 |
|
$203,546.10 |
| 4.500 |
$583,787.31 |
$435,266.81 |
$356,093.96 |
$321,286.47 |
$265,703.88 |
$233,441.86 |
$212,800.74 |
| 5.000 |
$593,604.39 |
$445,460.31 |
$366,672.85 |
$332,122.25 |
$277,172.17 |
$245,519.63 |
$225,457.57 |
| 5.500 |
$603,521.67 |
$455,795.17 |
$377,432.39 |
$343,163.61 |
$288,903.04 |
$257,908.15 |
$238,463.43 |
| 6.000 |
$613,538.84 |
$466,270.57 |
$388,370.90 |
$354,408.05 |
$300,891.01 |
$270,597.57 |
$251,802.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
