| 樓價： |
$59,991,000.00 |
|
|
| 首期： |
$17,997,300.00 |
| |
| 貸款金額： |
$41,993,700.00 |
全期供款共： |
$67,370,052.66 |
| 每月供款額： |
$224,566.84 (4.125厘息計供300期) |
全期利息共： |
$25,376,352.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,995.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$599,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,549,618.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,834.68 |
$367,882.12 |
$287,178.75 |
$251,329.99 |
$193,126.64 |
$158,262.69 |
$135,068.34 |
| 1.500 |
$526,942.39 |
$377,067.73 |
$296,456.58 |
$260,672.96 |
$202,638.67 |
$167,948.06 |
$144,928.75 |
| 2.000 |
$536,151.84 |
$386,398.54 |
$305,922.87 |
$270,233.11 |
$212,439.13 |
$177,992.12 |
$155,216.89 |
| 2.500 |
$545,462.89 |
$395,874.20 |
$315,576.96 |
$280,009.46 |
$222,525.83 |
$188,390.77 |
$165,925.88 |
| 3.000 |
$554,875.36 |
$405,494.29 |
$325,418.00 |
$290,000.78 |
$232,896.05 |
$199,138.88 |
$177,047.13 |
| 3.500 |
$564,389.06 |
$415,258.35 |
$335,445.04 |
$300,205.63 |
$243,546.54 |
$210,230.36 |
$188,570.48 |
| 4.000 |
$574,003.75 |
$425,165.80 |
$345,656.93 |
$310,622.33 |
$254,473.56 |
$221,658.22 |
$200,484.35 |
| 4.125 |
$576,423.18 |
$427,664.99 |
$348,238.64 |
$313,259.39 |
$257,248.04 |
|
$203,522.35 |
| 4.500 |
$583,719.20 |
$435,216.02 |
$356,052.41 |
$321,248.99 |
$265,672.88 |
$233,414.62 |
$212,775.91 |
| 5.000 |
$593,535.14 |
$445,408.34 |
$366,630.07 |
$332,083.50 |
$277,139.83 |
$245,490.99 |
$225,431.26 |
| 5.500 |
$603,451.26 |
$455,742.00 |
$377,388.36 |
$343,123.57 |
$288,869.33 |
$257,878.06 |
$238,435.61 |
| 6.000 |
$613,467.25 |
$466,216.17 |
$388,325.59 |
$354,366.70 |
$300,855.91 |
$270,566.00 |
$251,773.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
