| 樓價： |
$5,976,000.00 |
|
|
| 首期： |
$1,792,800.00 |
| |
| 貸款金額： |
$4,183,200.00 |
全期供款共： |
$6,711,063.90 |
| 每月供款額： |
$22,370.21 (4.125厘息計供300期) |
全期利息共： |
$2,527,863.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,988.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,584.07 |
$36,646.56 |
$28,607.29 |
$25,036.22 |
$19,238.30 |
$15,765.33 |
$13,454.82 |
| 1.500 |
$52,491.34 |
$37,561.58 |
$29,531.51 |
$25,966.92 |
$20,185.84 |
$16,730.14 |
$14,437.07 |
| 2.000 |
$53,408.73 |
$38,491.07 |
$30,474.49 |
$26,919.26 |
$21,162.11 |
$17,730.67 |
$15,461.92 |
| 2.500 |
$54,336.25 |
$39,434.99 |
$31,436.18 |
$27,893.13 |
$22,166.90 |
$18,766.54 |
$16,528.70 |
| 3.000 |
$55,273.88 |
$40,393.29 |
$32,416.50 |
$28,888.41 |
$23,199.93 |
$19,837.21 |
$17,636.54 |
| 3.500 |
$56,221.58 |
$41,365.94 |
$33,415.34 |
$29,904.97 |
$24,260.87 |
$20,942.09 |
$18,784.44 |
| 4.000 |
$57,179.35 |
$42,352.87 |
$34,432.60 |
$30,942.63 |
$25,349.37 |
$22,080.47 |
$19,971.24 |
| 4.125 |
$57,420.36 |
$42,601.82 |
$34,689.77 |
$31,205.32 |
$25,625.75 |
|
$20,273.87 |
| 4.500 |
$58,147.15 |
$43,354.02 |
$35,468.14 |
$32,001.20 |
$26,464.99 |
$23,251.58 |
$21,195.66 |
| 5.000 |
$59,124.97 |
$44,369.33 |
$36,521.83 |
$33,080.48 |
$27,607.27 |
$24,454.57 |
$22,456.32 |
| 5.500 |
$60,112.76 |
$45,398.71 |
$37,593.52 |
$34,180.24 |
$28,775.70 |
$25,688.51 |
$23,751.75 |
| 6.000 |
$61,110.51 |
$46,442.10 |
$38,683.03 |
$35,300.22 |
$29,969.74 |
$26,952.42 |
$25,080.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
