| 樓價： |
$5,968,000.00 |
|
|
| 首期： |
$1,790,400.00 |
| |
| 貸款金額： |
$4,177,600.00 |
全期供款共： |
$6,702,079.88 |
| 每月供款額： |
$22,340.27 (4.125厘息計供300期) |
全期利息共： |
$2,524,479.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,984.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,515.02 |
$36,597.50 |
$28,569.00 |
$25,002.71 |
$19,212.54 |
$15,744.22 |
$13,436.81 |
| 1.500 |
$52,421.07 |
$37,511.30 |
$29,491.97 |
$25,932.16 |
$20,158.82 |
$16,707.74 |
$14,417.74 |
| 2.000 |
$53,337.24 |
$38,439.54 |
$30,433.69 |
$26,883.22 |
$21,133.78 |
$17,706.94 |
$15,441.22 |
| 2.500 |
$54,263.51 |
$39,382.19 |
$31,394.10 |
$27,855.79 |
$22,137.22 |
$18,741.41 |
$16,506.57 |
| 3.000 |
$55,199.88 |
$40,339.22 |
$32,373.10 |
$28,849.74 |
$23,168.87 |
$19,810.65 |
$17,612.93 |
| 3.500 |
$56,146.32 |
$41,310.56 |
$33,370.61 |
$29,864.93 |
$24,228.40 |
$20,914.05 |
$18,759.29 |
| 4.000 |
$57,102.81 |
$42,296.17 |
$34,386.50 |
$30,901.20 |
$25,315.43 |
$22,050.91 |
$19,944.50 |
| 4.125 |
$57,343.49 |
$42,544.79 |
$34,643.33 |
$31,163.54 |
$25,591.44 |
|
$20,246.73 |
| 4.500 |
$58,069.31 |
$43,295.98 |
$35,420.66 |
$31,958.36 |
$26,429.56 |
$23,220.46 |
$21,167.29 |
| 5.000 |
$59,045.82 |
$44,309.93 |
$36,472.94 |
$33,036.19 |
$27,570.31 |
$24,421.83 |
$22,426.26 |
| 5.500 |
$60,032.29 |
$45,337.94 |
$37,543.19 |
$34,134.48 |
$28,737.18 |
$25,654.12 |
$23,719.95 |
| 6.000 |
$61,028.70 |
$46,379.92 |
$38,631.25 |
$35,252.96 |
$29,929.62 |
$26,916.34 |
$25,046.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
