| 樓價： |
$59,600,000.00 |
|
|
| 首期： |
$17,880,000.00 |
| |
| 貸款金額： |
$41,720,000.00 |
全期供款共： |
$66,930,958.62 |
| 每月供款額： |
$223,103.20 (4.125厘息計供300期) |
全期利息共： |
$25,210,958.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$596,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,533,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$514,459.62 |
$365,484.39 |
$285,307.02 |
$249,691.91 |
$191,867.90 |
$157,231.19 |
$134,188.01 |
| 1.500 |
$523,507.96 |
$374,610.14 |
$294,524.38 |
$258,973.99 |
$201,317.94 |
$166,853.44 |
$143,984.15 |
| 2.000 |
$532,657.39 |
$383,880.13 |
$303,928.98 |
$268,471.83 |
$211,054.53 |
$176,832.03 |
$154,205.24 |
| 2.500 |
$541,907.75 |
$393,294.03 |
$313,520.14 |
$278,184.46 |
$221,075.49 |
$187,162.90 |
$164,844.44 |
| 3.000 |
$551,258.88 |
$402,851.43 |
$323,297.04 |
$288,110.66 |
$231,378.12 |
$197,840.96 |
$175,893.20 |
| 3.500 |
$560,710.57 |
$412,551.84 |
$333,258.72 |
$298,249.00 |
$241,959.19 |
$208,860.15 |
$187,341.44 |
| 4.000 |
$570,262.60 |
$422,394.72 |
$343,404.06 |
$308,597.80 |
$252,814.99 |
$220,213.53 |
$199,177.66 |
| 4.125 |
$572,666.26 |
$424,877.63 |
$345,968.95 |
$311,217.67 |
$255,571.39 |
|
$202,195.87 |
| 4.500 |
$579,914.73 |
$432,379.44 |
$353,731.79 |
$319,155.20 |
$263,941.32 |
$231,893.31 |
$211,389.11 |
| 5.000 |
$589,666.69 |
$442,505.33 |
$364,240.51 |
$329,919.10 |
$275,333.53 |
$243,890.97 |
$223,961.98 |
| 5.500 |
$599,518.18 |
$452,771.63 |
$374,928.68 |
$340,887.22 |
$286,986.58 |
$256,197.30 |
$236,881.57 |
| 6.000 |
$609,468.89 |
$463,177.53 |
$385,794.62 |
$352,057.07 |
$298,895.04 |
$268,802.54 |
$250,132.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
