| 樓價： |
$5,957,000.00 |
|
|
| 首期： |
$1,787,100.00 |
| |
| 貸款金額： |
$4,169,900.00 |
全期供款共： |
$6,689,726.85 |
| 每月供款額： |
$22,299.09 (4.125厘息計供300期) |
全期利息共： |
$2,519,826.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,978.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,033.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,420.07 |
$36,530.04 |
$28,516.34 |
$24,956.62 |
$19,177.13 |
$15,715.20 |
$13,412.05 |
| 1.500 |
$52,324.45 |
$37,442.16 |
$29,437.61 |
$25,884.36 |
$20,121.66 |
$16,676.94 |
$14,391.17 |
| 2.000 |
$53,238.93 |
$38,368.69 |
$30,377.60 |
$26,833.67 |
$21,094.83 |
$17,674.30 |
$15,412.76 |
| 2.500 |
$54,163.50 |
$39,309.61 |
$31,336.23 |
$27,804.44 |
$22,096.42 |
$18,706.87 |
$16,476.15 |
| 3.000 |
$55,098.14 |
$40,264.86 |
$32,313.43 |
$28,796.56 |
$23,126.17 |
$19,774.14 |
$17,580.47 |
| 3.500 |
$56,042.83 |
$41,234.42 |
$33,309.10 |
$29,809.89 |
$24,183.74 |
$20,875.50 |
$18,724.71 |
| 4.000 |
$56,997.56 |
$42,218.21 |
$34,323.12 |
$30,844.25 |
$25,268.77 |
$22,010.27 |
$19,907.74 |
| 4.125 |
$57,237.80 |
$42,466.38 |
$34,579.48 |
$31,106.10 |
$25,544.27 |
|
$20,209.41 |
| 4.500 |
$57,962.28 |
$43,216.18 |
$35,355.37 |
$31,899.46 |
$26,380.85 |
$23,177.66 |
$21,128.27 |
| 5.000 |
$58,936.99 |
$44,228.26 |
$36,405.72 |
$32,975.30 |
$27,519.49 |
$24,376.82 |
$22,384.92 |
| 5.500 |
$59,921.64 |
$45,254.37 |
$37,474.00 |
$34,071.56 |
$28,684.21 |
$25,606.83 |
$23,676.23 |
| 6.000 |
$60,916.21 |
$46,294.44 |
$38,560.04 |
$35,187.99 |
$29,874.46 |
$26,866.72 |
$25,000.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
