| 樓價： |
$5,942,000.00 |
|
|
| 首期： |
$1,782,600.00 |
| |
| 貸款金額： |
$4,159,400.00 |
全期供款共： |
$6,672,881.81 |
| 每月供款額： |
$22,242.94 (4.125厘息計供300期) |
全期利息共： |
$2,513,481.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,971.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,695.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,290.59 |
$36,438.06 |
$28,444.54 |
$24,893.78 |
$19,128.84 |
$15,675.63 |
$13,378.27 |
| 1.500 |
$52,192.69 |
$37,347.88 |
$29,363.49 |
$25,819.19 |
$20,070.99 |
$16,634.95 |
$14,354.93 |
| 2.000 |
$53,104.87 |
$38,272.08 |
$30,301.11 |
$26,766.10 |
$21,041.71 |
$17,629.80 |
$15,373.95 |
| 2.500 |
$54,027.11 |
$39,210.62 |
$31,257.33 |
$27,734.43 |
$22,040.78 |
$18,659.76 |
$16,434.66 |
| 3.000 |
$54,959.40 |
$40,163.48 |
$32,232.06 |
$28,724.05 |
$23,067.93 |
$19,724.35 |
$17,536.20 |
| 3.500 |
$55,901.71 |
$41,130.59 |
$33,225.22 |
$29,734.82 |
$24,122.84 |
$20,822.94 |
$18,677.56 |
| 4.000 |
$56,854.03 |
$42,111.90 |
$34,236.69 |
$30,766.58 |
$25,205.15 |
$21,954.85 |
$19,857.61 |
| 4.125 |
$57,093.67 |
$42,359.44 |
$34,492.41 |
$31,027.78 |
$25,479.95 |
|
$20,158.52 |
| 4.500 |
$57,816.33 |
$43,107.36 |
$35,266.35 |
$31,819.13 |
$26,314.42 |
$23,119.30 |
$21,075.07 |
| 5.000 |
$58,788.58 |
$44,116.89 |
$36,314.05 |
$32,892.27 |
$27,450.20 |
$24,315.44 |
$22,328.56 |
| 5.500 |
$59,770.76 |
$45,140.42 |
$37,379.63 |
$33,985.77 |
$28,611.98 |
$25,542.36 |
$23,616.62 |
| 6.000 |
$60,762.82 |
$46,177.87 |
$38,462.95 |
$35,099.38 |
$29,799.23 |
$26,799.07 |
$24,937.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
