| 樓價： |
$59,225,000.00 |
|
|
| 首期： |
$17,767,500.00 |
| |
| 貸款金額： |
$41,457,500.00 |
全期供款共： |
$66,509,832.62 |
| 每月供款額： |
$221,699.44 (4.125厘息計供300期) |
全期利息共： |
$25,052,332.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,612.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$592,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,517,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$511,222.67 |
$363,184.79 |
$283,511.89 |
$248,120.86 |
$190,660.68 |
$156,241.90 |
$133,343.70 |
| 1.500 |
$520,214.08 |
$372,253.11 |
$292,671.25 |
$257,344.54 |
$200,051.26 |
$165,803.60 |
$143,078.21 |
| 2.000 |
$529,305.94 |
$381,464.78 |
$302,016.67 |
$266,782.62 |
$209,726.58 |
$175,719.41 |
$153,234.99 |
| 2.500 |
$538,498.10 |
$390,819.44 |
$311,547.48 |
$276,434.14 |
$219,684.49 |
$185,985.28 |
$163,807.25 |
| 3.000 |
$547,790.39 |
$400,316.71 |
$321,262.88 |
$286,297.88 |
$229,922.30 |
$196,596.16 |
$174,786.49 |
| 3.500 |
$557,182.61 |
$409,956.09 |
$331,161.88 |
$296,372.43 |
$240,436.80 |
$207,546.02 |
$186,162.70 |
| 4.000 |
$566,674.54 |
$419,737.03 |
$341,243.38 |
$306,656.12 |
$251,224.30 |
$218,827.96 |
$197,924.45 |
| 4.125 |
$569,063.07 |
$422,204.32 |
$343,792.13 |
$309,259.51 |
$253,963.35 |
|
$200,923.66 |
| 4.500 |
$576,265.94 |
$429,658.93 |
$351,506.13 |
$317,147.09 |
$262,280.62 |
$230,434.25 |
$210,059.06 |
| 5.000 |
$585,956.54 |
$439,721.11 |
$361,948.73 |
$327,843.27 |
$273,601.15 |
$242,356.42 |
$222,552.82 |
| 5.500 |
$595,746.04 |
$449,922.82 |
$372,569.64 |
$338,742.37 |
$285,180.88 |
$254,585.32 |
$235,391.13 |
| 6.000 |
$605,634.15 |
$460,263.25 |
$383,367.22 |
$349,841.94 |
$297,014.41 |
$267,111.25 |
$248,558.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
