| 樓價： |
$59,220,000.00 |
|
|
| 首期： |
$17,766,000.00 |
| |
| 貸款金額： |
$41,454,000.00 |
全期供款共： |
$66,504,217.60 |
| 每月供款額： |
$221,680.73 (4.125厘息計供300期) |
全期利息共： |
$25,050,217.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$592,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,516,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$511,179.51 |
$363,154.12 |
$283,487.95 |
$248,099.92 |
$190,644.59 |
$156,228.71 |
$133,332.45 |
| 1.500 |
$520,170.16 |
$372,221.68 |
$292,646.54 |
$257,322.81 |
$200,034.37 |
$165,789.60 |
$143,066.13 |
| 2.000 |
$529,261.25 |
$381,432.57 |
$301,991.17 |
$266,760.10 |
$209,708.88 |
$175,704.58 |
$153,222.06 |
| 2.500 |
$538,452.64 |
$390,786.45 |
$311,521.18 |
$276,410.80 |
$219,665.95 |
$185,969.58 |
$163,793.42 |
| 3.000 |
$547,744.14 |
$400,282.91 |
$321,235.75 |
$286,273.71 |
$229,902.89 |
$196,579.56 |
$174,771.74 |
| 3.500 |
$557,135.57 |
$409,921.47 |
$331,133.92 |
$296,347.41 |
$240,416.50 |
$207,528.49 |
$186,146.98 |
| 4.000 |
$566,626.70 |
$419,701.60 |
$341,214.57 |
$306,630.23 |
$251,203.09 |
$218,809.48 |
$197,907.74 |
| 4.125 |
$569,015.03 |
$422,168.67 |
$343,763.10 |
$309,233.40 |
$253,941.90 |
|
$200,906.70 |
| 4.500 |
$576,217.29 |
$429,622.66 |
$351,476.45 |
$317,120.32 |
$262,258.47 |
$230,414.80 |
$210,041.33 |
| 5.000 |
$585,907.07 |
$439,683.99 |
$361,918.17 |
$327,815.59 |
$273,578.05 |
$242,335.96 |
$222,534.04 |
| 5.500 |
$595,695.75 |
$449,884.83 |
$372,538.19 |
$338,713.78 |
$285,156.80 |
$254,563.83 |
$235,371.25 |
| 6.000 |
$605,583.02 |
$460,224.39 |
$383,334.86 |
$349,812.41 |
$296,989.33 |
$267,088.70 |
$248,537.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
