| 樓價： |
$5,919,000.00 |
|
|
| 首期： |
$1,775,700.00 |
| |
| 貸款金額： |
$4,143,300.00 |
全期供款共： |
$6,647,052.75 |
| 每月供款額： |
$22,156.84 (4.125厘息計供300期) |
全期利息共： |
$2,503,752.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,959.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,178.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,092.06 |
$36,297.02 |
$28,334.43 |
$24,797.42 |
$19,054.80 |
$15,614.96 |
$13,326.49 |
| 1.500 |
$51,990.66 |
$37,203.31 |
$29,249.83 |
$25,719.25 |
$19,993.30 |
$16,570.56 |
$14,299.37 |
| 2.000 |
$52,899.31 |
$38,123.93 |
$30,183.82 |
$26,662.50 |
$20,960.26 |
$17,561.56 |
$15,314.44 |
| 2.500 |
$53,817.99 |
$39,058.85 |
$31,136.34 |
$27,627.08 |
$21,955.47 |
$18,587.54 |
$16,371.04 |
| 3.000 |
$54,746.67 |
$40,008.01 |
$32,107.30 |
$28,612.87 |
$22,978.64 |
$19,648.00 |
$17,468.32 |
| 3.500 |
$55,685.33 |
$40,971.38 |
$33,096.62 |
$29,619.73 |
$24,029.47 |
$20,742.34 |
$18,605.27 |
| 4.000 |
$56,633.97 |
$41,948.90 |
$34,104.17 |
$30,647.49 |
$25,107.58 |
$21,869.86 |
$19,780.75 |
| 4.125 |
$56,872.68 |
$42,195.48 |
$34,358.90 |
$30,907.67 |
$25,381.33 |
|
$20,080.49 |
| 4.500 |
$57,592.54 |
$42,940.50 |
$35,129.84 |
$31,695.97 |
$26,212.56 |
$23,029.81 |
$20,993.49 |
| 5.000 |
$58,561.03 |
$43,946.12 |
$36,173.48 |
$32,764.95 |
$27,343.95 |
$24,221.32 |
$22,242.13 |
| 5.500 |
$59,539.40 |
$44,965.69 |
$37,234.95 |
$33,854.22 |
$28,501.23 |
$25,443.49 |
$23,525.20 |
| 6.000 |
$60,527.62 |
$45,999.12 |
$38,314.07 |
$34,963.52 |
$29,683.89 |
$26,695.34 |
$24,841.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
