| 樓價： |
$5,916,000.00 |
|
|
| 首期： |
$1,774,800.00 |
| |
| 貸款金額： |
$4,141,200.00 |
全期供款共： |
$6,643,683.74 |
| 每月供款額： |
$22,145.61 (4.125厘息計供300期) |
全期利息共： |
$2,502,483.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,958.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,066.16 |
$36,278.62 |
$28,320.07 |
$24,784.85 |
$19,045.14 |
$15,607.04 |
$13,319.74 |
| 1.500 |
$51,964.31 |
$37,184.46 |
$29,235.00 |
$25,706.21 |
$19,983.17 |
$16,562.16 |
$14,292.12 |
| 2.000 |
$52,872.50 |
$38,104.61 |
$30,168.52 |
$26,648.98 |
$20,949.64 |
$17,552.66 |
$15,306.68 |
| 2.500 |
$53,790.71 |
$39,039.05 |
$31,120.56 |
$27,613.07 |
$21,944.34 |
$18,578.12 |
$16,362.75 |
| 3.000 |
$54,718.92 |
$39,987.74 |
$32,091.03 |
$28,598.37 |
$22,967.00 |
$19,638.04 |
$17,459.47 |
| 3.500 |
$55,657.11 |
$40,950.62 |
$33,079.84 |
$29,604.72 |
$24,017.29 |
$20,731.82 |
$18,595.84 |
| 4.000 |
$56,605.26 |
$41,927.64 |
$34,086.89 |
$30,631.96 |
$25,094.86 |
$21,858.78 |
$19,770.72 |
| 4.125 |
$56,843.85 |
$42,174.09 |
$34,341.48 |
$30,892.01 |
$25,368.46 |
|
$20,070.31 |
| 4.500 |
$57,563.35 |
$42,918.74 |
$35,112.03 |
$31,679.90 |
$26,199.28 |
$23,018.13 |
$20,982.85 |
| 5.000 |
$58,531.34 |
$43,923.85 |
$36,155.15 |
$32,748.35 |
$27,330.09 |
$24,209.04 |
$22,230.86 |
| 5.500 |
$59,509.22 |
$44,942.90 |
$37,216.07 |
$33,837.06 |
$28,486.79 |
$25,430.59 |
$23,513.28 |
| 6.000 |
$60,496.95 |
$45,975.81 |
$38,294.65 |
$34,945.80 |
$29,668.84 |
$26,681.81 |
$24,828.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
