| 樓價： |
$5,889,000.00 |
|
|
| 首期： |
$1,766,700.00 |
| |
| 貸款金額： |
$4,122,300.00 |
全期供款共： |
$6,613,362.67 |
| 每月供款額： |
$22,044.54 (4.125厘息計供300期) |
全期利息共： |
$2,491,062.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,944.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,503.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,833.10 |
$36,113.05 |
$28,190.82 |
$24,671.74 |
$18,958.22 |
$15,535.81 |
$13,258.95 |
| 1.500 |
$51,727.15 |
$37,014.75 |
$29,101.58 |
$25,588.89 |
$19,891.97 |
$16,486.58 |
$14,226.89 |
| 2.000 |
$52,631.20 |
$37,930.71 |
$30,030.83 |
$26,527.36 |
$20,854.03 |
$17,472.55 |
$15,236.82 |
| 2.500 |
$53,545.21 |
$38,860.88 |
$30,978.52 |
$27,487.05 |
$21,844.19 |
$18,493.33 |
$16,288.07 |
| 3.000 |
$54,469.19 |
$39,805.24 |
$31,944.57 |
$28,467.85 |
$22,862.18 |
$19,548.41 |
$17,379.78 |
| 3.500 |
$55,403.10 |
$40,763.72 |
$32,928.87 |
$29,469.60 |
$23,907.68 |
$20,637.21 |
$18,510.97 |
| 4.000 |
$56,346.92 |
$41,736.28 |
$33,931.32 |
$30,492.16 |
$24,980.33 |
$21,759.02 |
$19,680.49 |
| 4.125 |
$56,584.42 |
$41,981.62 |
$34,184.75 |
$30,751.02 |
$25,252.68 |
|
$19,978.72 |
| 4.500 |
$57,300.63 |
$42,722.86 |
$34,951.79 |
$31,535.32 |
$26,079.71 |
$22,913.08 |
$20,887.09 |
| 5.000 |
$58,264.21 |
$43,723.39 |
$35,990.14 |
$32,598.89 |
$27,205.36 |
$24,098.56 |
$22,129.40 |
| 5.500 |
$59,237.63 |
$44,737.79 |
$37,046.22 |
$33,682.63 |
$28,356.78 |
$25,314.53 |
$23,405.97 |
| 6.000 |
$60,220.84 |
$45,765.98 |
$38,119.87 |
$34,786.31 |
$29,533.44 |
$26,560.04 |
$24,715.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
