| 樓價： |
$58,778,000.00 |
|
|
| 首期： |
$17,633,400.00 |
| |
| 貸款金額： |
$41,144,600.00 |
全期供款共： |
$66,007,850.43 |
| 每月供款額： |
$220,026.17 (4.125厘息計供300期) |
全期利息共： |
$24,863,250.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,389.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$587,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,498,065.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$507,364.22 |
$360,443.65 |
$281,372.08 |
$246,248.17 |
$189,221.67 |
$155,062.66 |
$132,337.29 |
| 1.500 |
$516,287.77 |
$369,443.53 |
$290,462.32 |
$255,402.23 |
$198,541.38 |
$164,552.20 |
$141,998.33 |
| 2.000 |
$525,311.01 |
$378,585.68 |
$299,737.20 |
$264,769.08 |
$208,143.67 |
$174,393.17 |
$152,078.45 |
| 2.500 |
$534,433.79 |
$387,869.74 |
$309,196.08 |
$274,347.75 |
$218,026.43 |
$184,581.56 |
$162,570.91 |
| 3.000 |
$543,655.95 |
$397,295.32 |
$318,838.15 |
$284,137.05 |
$228,186.96 |
$195,112.35 |
$173,467.29 |
| 3.500 |
$552,977.28 |
$406,861.95 |
$328,662.44 |
$294,135.56 |
$238,622.11 |
$205,979.57 |
$184,757.64 |
| 4.000 |
$562,397.57 |
$416,569.07 |
$338,667.85 |
$304,341.64 |
$249,328.18 |
$217,176.36 |
$196,430.61 |
| 4.125 |
$564,768.08 |
$419,017.74 |
$341,197.36 |
$306,925.38 |
$252,046.56 |
|
$199,407.19 |
| 4.500 |
$571,916.58 |
$426,416.09 |
$348,853.14 |
$314,753.43 |
$260,301.06 |
$228,695.05 |
$208,473.64 |
| 5.000 |
$581,534.04 |
$436,402.32 |
$359,216.92 |
$325,368.87 |
$271,536.15 |
$240,527.23 |
$220,873.11 |
| 5.500 |
$591,249.66 |
$446,527.03 |
$369,757.68 |
$336,185.72 |
$283,028.48 |
$252,663.84 |
$233,614.51 |
| 6.000 |
$601,063.13 |
$456,789.41 |
$380,473.76 |
$347,201.52 |
$294,772.69 |
$265,095.23 |
$246,682.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
