樓價: |
$5,860,000.00 |
|
|
首期: |
$1,758,000.00 |
| |
貸款金額: |
$4,102,000.00 |
全期供款共: |
$6,580,795.60 |
每月供款額: |
$21,935.99 (4.125厘息計供300期) |
全期利息共: |
$2,478,795.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,930.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$58,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$131,850.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$50,582.77 |
$35,935.21 |
$28,052.00 |
$24,550.24 |
$18,864.86 |
$15,459.31 |
$13,193.65 |
1.500 |
$51,472.43 |
$36,832.47 |
$28,958.27 |
$25,462.88 |
$19,794.01 |
$16,405.39 |
$14,156.83 |
2.000 |
$52,372.02 |
$37,743.92 |
$29,882.95 |
$26,396.73 |
$20,751.33 |
$17,386.50 |
$15,161.79 |
2.500 |
$53,281.53 |
$38,669.51 |
$30,825.97 |
$27,351.69 |
$21,736.62 |
$18,402.26 |
$16,207.86 |
3.000 |
$54,200.96 |
$39,609.22 |
$31,787.26 |
$28,327.66 |
$22,749.59 |
$19,452.15 |
$17,294.20 |
3.500 |
$55,130.27 |
$40,562.98 |
$32,766.71 |
$29,324.48 |
$23,789.95 |
$20,535.58 |
$18,419.81 |
4.000 |
$56,069.44 |
$41,530.76 |
$33,764.22 |
$30,342.00 |
$24,857.31 |
$21,651.87 |
$19,583.58 |
4.125 |
$56,305.78 |
$41,774.88 |
$34,016.41 |
$30,599.59 |
$25,128.33 |
|
$19,880.33 |
4.500 |
$57,018.46 |
$42,512.48 |
$34,779.67 |
$31,380.02 |
$25,951.28 |
$22,800.25 |
$20,784.23 |
5.000 |
$57,977.30 |
$43,508.07 |
$35,812.91 |
$32,438.35 |
$27,071.38 |
$23,979.88 |
$22,020.42 |
5.500 |
$58,945.91 |
$44,517.48 |
$36,863.79 |
$33,516.76 |
$28,217.14 |
$25,189.87 |
$23,290.70 |
6.000 |
$59,924.29 |
$45,540.61 |
$37,932.16 |
$34,615.01 |
$29,388.00 |
$26,429.24 |
$24,593.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|