| 樓價： |
$5,843,000.00 |
|
|
| 首期： |
$1,752,900.00 |
| |
| 貸款金額： |
$4,090,100.00 |
全期供款共： |
$6,561,704.55 |
| 每月供款額： |
$21,872.35 (4.125厘息計供300期) |
全期利息共： |
$2,471,604.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,921.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,468.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,436.03 |
$35,830.96 |
$27,970.62 |
$24,479.02 |
$18,810.14 |
$15,414.46 |
$13,155.38 |
| 1.500 |
$51,323.10 |
$36,725.62 |
$28,874.26 |
$25,389.01 |
$19,736.59 |
$16,357.80 |
$14,115.76 |
| 2.000 |
$52,220.09 |
$37,634.42 |
$29,796.26 |
$26,320.15 |
$20,691.13 |
$17,336.07 |
$15,117.81 |
| 2.500 |
$53,126.96 |
$38,557.33 |
$30,736.55 |
$27,272.35 |
$21,673.56 |
$18,348.87 |
$16,160.84 |
| 3.000 |
$54,043.72 |
$39,494.31 |
$31,695.04 |
$28,245.48 |
$22,683.60 |
$19,395.72 |
$17,244.03 |
| 3.500 |
$54,970.33 |
$40,445.31 |
$32,671.66 |
$29,239.41 |
$23,720.93 |
$20,476.00 |
$18,366.38 |
| 4.000 |
$55,906.78 |
$41,410.27 |
$33,666.27 |
$30,253.98 |
$24,785.20 |
$21,589.05 |
$19,526.76 |
| 4.125 |
$56,142.43 |
$41,653.69 |
$33,917.73 |
$30,510.82 |
$25,055.43 |
|
$19,822.66 |
| 4.500 |
$56,853.05 |
$42,389.15 |
$34,678.77 |
$31,288.99 |
$25,875.99 |
$22,734.10 |
$20,723.94 |
| 5.000 |
$57,809.10 |
$43,381.86 |
$35,709.01 |
$32,344.25 |
$26,992.85 |
$23,910.32 |
$21,956.54 |
| 5.500 |
$58,774.91 |
$44,388.33 |
$36,756.85 |
$33,419.53 |
$28,135.28 |
$25,116.79 |
$23,223.14 |
| 6.000 |
$59,750.45 |
$45,408.50 |
$37,822.11 |
$34,514.59 |
$29,302.75 |
$26,352.57 |
$24,522.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
