| 樓價： |
$5,838,000.00 |
|
|
| 首期： |
$1,751,400.00 |
| |
| 貸款金額： |
$4,086,600.00 |
全期供款共： |
$6,556,089.54 |
| 每月供款額： |
$21,853.63 (4.125厘息計供300期) |
全期利息共： |
$2,469,489.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,919.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,355.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,392.87 |
$35,800.30 |
$27,946.68 |
$24,458.08 |
$18,794.04 |
$15,401.27 |
$13,144.12 |
| 1.500 |
$51,279.19 |
$36,694.19 |
$28,849.55 |
$25,367.28 |
$19,719.70 |
$16,343.80 |
$14,103.68 |
| 2.000 |
$52,175.40 |
$37,602.22 |
$29,770.76 |
$26,297.63 |
$20,673.43 |
$17,321.23 |
$15,104.87 |
| 2.500 |
$53,081.50 |
$38,524.34 |
$30,710.24 |
$27,249.01 |
$21,655.01 |
$18,333.17 |
$16,147.01 |
| 3.000 |
$53,997.47 |
$39,460.51 |
$31,667.92 |
$28,221.31 |
$22,664.19 |
$19,379.12 |
$17,229.27 |
| 3.500 |
$54,923.29 |
$40,410.70 |
$32,643.70 |
$29,214.39 |
$23,700.63 |
$20,458.48 |
$18,350.66 |
| 4.000 |
$55,858.94 |
$41,374.84 |
$33,637.46 |
$30,228.09 |
$24,763.99 |
$21,570.58 |
$19,510.05 |
| 4.125 |
$56,094.39 |
$41,618.05 |
$33,888.70 |
$30,484.71 |
$25,033.99 |
|
$19,805.70 |
| 4.500 |
$56,804.40 |
$42,352.87 |
$34,649.10 |
$31,262.22 |
$25,853.85 |
$22,714.65 |
$20,706.20 |
| 5.000 |
$57,759.63 |
$43,344.73 |
$35,678.46 |
$32,316.57 |
$26,969.75 |
$23,889.86 |
$21,937.75 |
| 5.500 |
$58,724.62 |
$44,350.35 |
$36,725.40 |
$33,390.93 |
$28,111.20 |
$25,095.30 |
$23,203.27 |
| 6.000 |
$59,699.32 |
$45,369.64 |
$37,789.75 |
$34,485.05 |
$29,277.67 |
$26,330.02 |
$24,501.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
