| 樓價： |
$5,824,000.00 |
|
|
| 首期： |
$1,747,200.00 |
| |
| 貸款金額： |
$4,076,800.00 |
全期供款共： |
$6,540,367.50 |
| 每月供款額： |
$21,801.22 (4.125厘息計供300期) |
全期利息共： |
$2,463,567.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,912.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,272.03 |
$35,714.45 |
$27,879.67 |
$24,399.42 |
$18,748.97 |
$15,364.34 |
$13,112.60 |
| 1.500 |
$51,156.21 |
$36,606.20 |
$28,780.37 |
$25,306.45 |
$19,672.41 |
$16,304.60 |
$14,069.86 |
| 2.000 |
$52,050.28 |
$37,512.04 |
$29,699.37 |
$26,234.56 |
$20,623.85 |
$17,279.69 |
$15,068.65 |
| 2.500 |
$52,954.21 |
$38,431.95 |
$30,636.60 |
$27,183.66 |
$21,603.08 |
$18,289.21 |
$16,108.29 |
| 3.000 |
$53,867.98 |
$39,365.88 |
$31,591.98 |
$28,153.63 |
$22,609.83 |
$19,332.65 |
$17,187.95 |
| 3.500 |
$54,791.58 |
$40,313.79 |
$32,565.42 |
$29,144.33 |
$23,643.80 |
$20,409.42 |
$18,306.65 |
| 4.000 |
$55,724.99 |
$41,275.62 |
$33,556.80 |
$30,155.60 |
$24,704.61 |
$21,518.85 |
$19,463.27 |
| 4.125 |
$55,959.87 |
$41,518.24 |
$33,807.44 |
$30,411.61 |
$24,973.96 |
|
$19,758.20 |
| 4.500 |
$56,668.18 |
$42,251.31 |
$34,566.01 |
$31,187.25 |
$25,791.85 |
$22,660.18 |
$20,656.55 |
| 5.000 |
$57,621.12 |
$43,240.79 |
$35,592.90 |
$32,239.07 |
$26,905.08 |
$23,832.57 |
$21,885.14 |
| 5.500 |
$58,583.79 |
$44,243.99 |
$36,637.33 |
$33,310.86 |
$28,043.79 |
$25,035.12 |
$23,147.62 |
| 6.000 |
$59,556.15 |
$45,260.84 |
$37,699.13 |
$34,402.36 |
$29,207.46 |
$26,266.88 |
$24,442.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
