| 樓價： |
$5,823,000.00 |
|
|
| 首期： |
$1,746,900.00 |
| |
| 貸款金額： |
$4,076,100.00 |
全期供款共： |
$6,539,244.50 |
| 每月供款額： |
$21,797.48 (4.125厘息計供300期) |
全期利息共： |
$2,463,144.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,911.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,018.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,263.40 |
$35,708.32 |
$27,874.88 |
$24,395.23 |
$18,745.75 |
$15,361.70 |
$13,110.35 |
| 1.500 |
$51,147.43 |
$36,599.91 |
$28,775.43 |
$25,302.11 |
$19,669.03 |
$16,301.80 |
$14,067.44 |
| 2.000 |
$52,041.34 |
$37,505.60 |
$29,694.27 |
$26,230.06 |
$20,620.31 |
$17,276.73 |
$15,066.06 |
| 2.500 |
$52,945.11 |
$38,425.35 |
$30,631.34 |
$27,178.99 |
$21,599.37 |
$18,286.07 |
$16,105.52 |
| 3.000 |
$53,858.73 |
$39,359.13 |
$31,586.56 |
$28,148.80 |
$22,605.95 |
$19,329.33 |
$17,185.00 |
| 3.500 |
$54,782.18 |
$40,306.87 |
$32,559.82 |
$29,139.33 |
$23,639.74 |
$20,405.92 |
$18,303.51 |
| 4.000 |
$55,715.42 |
$41,268.53 |
$33,551.04 |
$30,150.42 |
$24,700.36 |
$21,515.16 |
$19,459.92 |
| 4.125 |
$55,950.26 |
$41,511.11 |
$33,801.63 |
$30,406.38 |
$24,969.67 |
|
$19,754.81 |
| 4.500 |
$56,658.45 |
$42,244.05 |
$34,560.07 |
$31,181.89 |
$25,787.42 |
$22,656.29 |
$20,653.00 |
| 5.000 |
$57,611.23 |
$43,233.36 |
$35,586.79 |
$32,233.54 |
$26,900.46 |
$23,828.47 |
$21,881.39 |
| 5.500 |
$58,573.73 |
$44,236.40 |
$36,631.03 |
$33,305.14 |
$28,038.97 |
$25,030.82 |
$23,143.65 |
| 6.000 |
$59,545.93 |
$45,253.07 |
$37,692.65 |
$34,396.45 |
$29,202.45 |
$26,262.37 |
$24,438.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
