| 樓價： |
$5,810,000.00 |
|
|
| 首期： |
$1,743,000.00 |
| |
| 貸款金額： |
$4,067,000.00 |
全期供款共： |
$6,524,645.46 |
| 每月供款額： |
$21,748.82 (4.125厘息計供300期) |
全期利息共： |
$2,457,645.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,905.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,151.18 |
$35,628.60 |
$27,812.65 |
$24,340.77 |
$18,703.90 |
$15,327.40 |
$13,081.08 |
| 1.500 |
$51,033.24 |
$36,518.20 |
$28,711.19 |
$25,245.62 |
$19,625.12 |
$16,265.41 |
$14,036.04 |
| 2.000 |
$51,925.16 |
$37,421.87 |
$29,627.98 |
$26,171.50 |
$20,574.28 |
$17,238.16 |
$15,032.42 |
| 2.500 |
$52,826.91 |
$38,339.57 |
$30,562.95 |
$27,118.32 |
$21,551.15 |
$18,245.24 |
$16,069.57 |
| 3.000 |
$53,738.49 |
$39,271.25 |
$31,516.04 |
$28,085.96 |
$22,555.48 |
$19,286.17 |
$17,146.64 |
| 3.500 |
$54,659.87 |
$40,216.88 |
$32,487.13 |
$29,074.27 |
$23,586.96 |
$20,360.36 |
$18,262.65 |
| 4.000 |
$55,591.04 |
$41,176.40 |
$33,476.13 |
$30,083.11 |
$24,645.22 |
$21,467.12 |
$19,416.48 |
| 4.125 |
$55,825.35 |
$41,418.44 |
$33,726.17 |
$30,338.50 |
$24,913.92 |
|
$19,710.70 |
| 4.500 |
$56,531.96 |
$42,149.74 |
$34,482.91 |
$31,112.28 |
$25,729.85 |
$22,605.71 |
$20,606.89 |
| 5.000 |
$57,482.61 |
$43,136.85 |
$35,507.34 |
$32,161.58 |
$26,840.40 |
$23,775.28 |
$21,832.54 |
| 5.500 |
$58,442.96 |
$44,137.64 |
$36,549.26 |
$33,230.78 |
$27,976.38 |
$24,974.94 |
$23,091.98 |
| 6.000 |
$59,412.99 |
$45,152.04 |
$37,608.50 |
$34,319.66 |
$29,137.25 |
$26,203.74 |
$24,383.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
