| 樓價： |
$5,790,000.00 |
|
|
| 首期： |
$1,737,000.00 |
| |
| 貸款金額： |
$4,053,000.00 |
全期供款共： |
$6,502,185.41 |
| 每月供款額： |
$21,673.95 (4.125厘息計供300期) |
全期利息共： |
$2,449,185.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,895.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,978.54 |
$35,505.95 |
$27,716.91 |
$24,256.98 |
$18,639.52 |
$15,274.64 |
$13,036.05 |
| 1.500 |
$50,857.57 |
$36,392.49 |
$28,612.35 |
$25,158.71 |
$19,557.57 |
$16,209.42 |
$13,987.72 |
| 2.000 |
$51,746.41 |
$37,293.05 |
$29,525.99 |
$26,081.41 |
$20,503.45 |
$17,178.82 |
$14,980.68 |
| 2.500 |
$52,645.07 |
$38,207.59 |
$30,457.74 |
$27,024.97 |
$21,476.96 |
$18,182.44 |
$16,014.25 |
| 3.000 |
$53,553.51 |
$39,136.07 |
$31,407.55 |
$27,989.27 |
$22,477.84 |
$19,219.78 |
$17,087.61 |
| 3.500 |
$54,471.71 |
$40,078.44 |
$32,375.30 |
$28,974.19 |
$23,505.77 |
$20,290.27 |
$18,199.78 |
| 4.000 |
$55,399.67 |
$41,034.65 |
$33,360.90 |
$29,979.55 |
$24,560.38 |
$21,393.23 |
$19,349.64 |
| 4.125 |
$55,633.18 |
$41,275.86 |
$33,610.07 |
$30,234.07 |
$24,828.16 |
|
$19,642.85 |
| 4.500 |
$56,337.35 |
$42,004.65 |
$34,364.21 |
$31,005.18 |
$25,641.28 |
$22,527.89 |
$20,535.96 |
| 5.000 |
$57,284.73 |
$42,988.35 |
$35,385.11 |
$32,050.87 |
$26,748.01 |
$23,693.43 |
$21,757.38 |
| 5.500 |
$58,241.78 |
$43,985.70 |
$36,423.44 |
$33,116.39 |
$27,880.07 |
$24,888.97 |
$23,012.49 |
| 6.000 |
$59,208.47 |
$44,996.61 |
$37,479.04 |
$34,201.52 |
$29,036.95 |
$26,113.54 |
$24,299.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
