| 樓價： |
$57,889,000.00 |
|
|
| 首期： |
$17,366,700.00 |
| |
| 貸款金額： |
$40,522,300.00 |
全期供款共： |
$65,009,501.06 |
| 每月供款額： |
$216,698.34 (4.125厘息計供300期) |
全期利息共： |
$24,487,201.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,944.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$578,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,460,283.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$499,690.49 |
$354,992.05 |
$277,116.41 |
$242,523.74 |
$186,359.75 |
$152,717.39 |
$130,335.73 |
| 1.500 |
$508,479.07 |
$363,855.81 |
$286,069.16 |
$251,539.35 |
$195,538.50 |
$162,063.40 |
$139,850.65 |
| 2.000 |
$517,365.83 |
$372,859.68 |
$295,203.77 |
$260,764.53 |
$204,995.56 |
$171,755.53 |
$149,778.31 |
| 2.500 |
$526,350.64 |
$382,003.32 |
$304,519.58 |
$270,198.32 |
$214,728.84 |
$181,789.82 |
$160,112.08 |
| 3.000 |
$535,433.31 |
$391,286.35 |
$314,015.81 |
$279,839.56 |
$224,735.70 |
$192,161.33 |
$170,843.65 |
| 3.500 |
$544,613.66 |
$400,708.28 |
$323,691.51 |
$289,686.85 |
$235,013.02 |
$202,864.19 |
$181,963.24 |
| 4.000 |
$553,891.47 |
$410,268.59 |
$333,545.60 |
$299,738.56 |
$245,557.17 |
$213,891.63 |
$193,459.66 |
| 4.125 |
$556,226.12 |
$412,680.22 |
$336,036.85 |
$302,283.22 |
$248,234.43 |
|
$196,391.22 |
| 4.500 |
$563,266.51 |
$419,966.67 |
$343,576.84 |
$309,992.88 |
$256,364.08 |
$225,236.10 |
$205,320.54 |
| 5.000 |
$572,738.50 |
$429,801.86 |
$353,783.87 |
$320,447.77 |
$267,429.24 |
$236,889.33 |
$217,532.47 |
| 5.500 |
$582,307.18 |
$439,773.44 |
$364,165.20 |
$331,101.01 |
$278,747.76 |
$248,842.38 |
$230,081.16 |
| 6.000 |
$591,972.23 |
$449,880.61 |
$374,719.21 |
$341,950.20 |
$290,314.34 |
$261,085.75 |
$242,951.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
