| 樓價： |
$57,870,000.00 |
|
|
| 首期： |
$17,361,000.00 |
| |
| 貸款金額： |
$40,509,000.00 |
全期供款共： |
$64,988,164.01 |
| 每月供款額： |
$216,627.21 (4.125厘息計供300期) |
全期利息共： |
$24,479,164.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,935.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$578,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,459,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$499,526.48 |
$354,875.54 |
$277,025.46 |
$242,444.14 |
$186,298.58 |
$152,667.26 |
$130,292.95 |
| 1.500 |
$508,312.18 |
$363,736.39 |
$285,975.27 |
$251,456.79 |
$195,474.32 |
$162,010.21 |
$139,804.75 |
| 2.000 |
$517,196.03 |
$372,737.30 |
$295,106.88 |
$260,678.94 |
$204,928.28 |
$171,699.15 |
$149,729.15 |
| 2.500 |
$526,177.88 |
$381,877.94 |
$304,419.64 |
$270,109.64 |
$214,658.36 |
$181,730.15 |
$160,059.52 |
| 3.000 |
$535,257.57 |
$391,157.92 |
$313,912.75 |
$279,747.72 |
$224,661.94 |
$192,098.26 |
$170,787.58 |
| 3.500 |
$544,434.91 |
$400,576.76 |
$323,585.27 |
$289,591.77 |
$234,935.88 |
$202,797.60 |
$181,903.51 |
| 4.000 |
$553,709.68 |
$410,133.93 |
$333,436.12 |
$299,640.18 |
$245,476.57 |
$213,821.43 |
$193,396.16 |
| 4.125 |
$556,043.56 |
$412,544.77 |
$335,926.56 |
$302,184.01 |
$248,152.96 |
|
$196,326.76 |
| 4.500 |
$563,081.63 |
$419,828.83 |
$343,464.07 |
$309,891.13 |
$256,279.94 |
$225,162.18 |
$205,253.15 |
| 5.000 |
$572,550.52 |
$429,660.80 |
$353,667.75 |
$320,342.59 |
$267,341.47 |
$236,811.58 |
$217,461.07 |
| 5.500 |
$582,116.06 |
$439,629.10 |
$364,045.68 |
$330,992.34 |
$278,656.27 |
$248,760.70 |
$230,005.65 |
| 6.000 |
$591,777.93 |
$449,732.95 |
$374,596.22 |
$341,837.96 |
$290,219.06 |
$261,000.05 |
$242,871.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
