| 樓價： |
$5,784,000.00 |
|
|
| 首期： |
$1,735,200.00 |
| |
| 貸款金額： |
$4,048,800.00 |
全期供款共： |
$6,495,447.39 |
| 每月供款額： |
$21,651.49 (4.125厘息計供300期) |
全期利息共： |
$2,446,647.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,892.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,926.75 |
$35,469.16 |
$27,688.18 |
$24,231.85 |
$18,620.20 |
$15,258.81 |
$13,022.54 |
| 1.500 |
$50,804.87 |
$36,354.78 |
$28,582.70 |
$25,132.64 |
$19,537.30 |
$16,192.62 |
$13,973.23 |
| 2.000 |
$51,692.79 |
$37,254.41 |
$29,495.39 |
$26,054.38 |
$20,482.20 |
$17,161.01 |
$14,965.15 |
| 2.500 |
$52,590.51 |
$38,168.00 |
$30,426.18 |
$26,996.96 |
$21,454.71 |
$18,163.59 |
$15,997.65 |
| 3.000 |
$53,498.01 |
$39,095.51 |
$31,375.00 |
$27,960.27 |
$22,454.55 |
$19,199.87 |
$17,069.90 |
| 3.500 |
$54,415.27 |
$40,036.91 |
$32,341.75 |
$28,944.16 |
$23,481.41 |
$20,269.25 |
$18,180.92 |
| 4.000 |
$55,342.26 |
$40,992.13 |
$33,326.33 |
$29,948.48 |
$24,534.93 |
$21,371.06 |
$19,329.59 |
| 4.125 |
$55,575.53 |
$41,233.09 |
$33,575.24 |
$30,202.74 |
$24,802.43 |
|
$19,622.50 |
| 4.500 |
$56,278.97 |
$41,961.12 |
$34,328.60 |
$30,973.05 |
$25,614.71 |
$22,504.55 |
$20,514.67 |
| 5.000 |
$57,225.37 |
$42,943.81 |
$35,348.44 |
$32,017.65 |
$26,720.29 |
$23,668.88 |
$21,734.83 |
| 5.500 |
$58,181.43 |
$43,940.12 |
$36,385.70 |
$33,082.07 |
$27,851.18 |
$24,863.17 |
$22,988.64 |
| 6.000 |
$59,147.12 |
$44,949.98 |
$37,440.20 |
$34,166.08 |
$29,006.86 |
$26,086.48 |
$24,274.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
