| 樓價： |
$5,779,000.00 |
|
|
| 首期： |
$1,733,700.00 |
| |
| 貸款金額： |
$4,045,300.00 |
全期供款共： |
$6,489,832.38 |
| 每月供款額： |
$21,632.77 (4.125厘息計供300期) |
全期利息共： |
$2,444,532.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,889.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,883.59 |
$35,438.50 |
$27,664.25 |
$24,210.90 |
$18,604.10 |
$15,245.62 |
$13,011.28 |
| 1.500 |
$50,760.95 |
$36,323.36 |
$28,557.99 |
$25,110.92 |
$19,520.41 |
$16,178.62 |
$13,961.15 |
| 2.000 |
$51,648.10 |
$37,222.20 |
$29,469.89 |
$26,031.86 |
$20,464.50 |
$17,146.18 |
$14,952.22 |
| 2.500 |
$52,545.05 |
$38,135.00 |
$30,399.88 |
$26,973.62 |
$21,436.16 |
$18,147.89 |
$15,983.83 |
| 3.000 |
$53,451.76 |
$39,061.72 |
$31,347.88 |
$27,936.10 |
$22,435.14 |
$19,183.27 |
$17,055.15 |
| 3.500 |
$54,368.23 |
$40,002.30 |
$32,313.79 |
$28,919.14 |
$23,461.11 |
$20,251.73 |
$18,165.20 |
| 4.000 |
$55,294.42 |
$40,956.70 |
$33,297.52 |
$29,922.60 |
$24,513.72 |
$21,352.58 |
$19,312.88 |
| 4.125 |
$55,527.49 |
$41,197.45 |
$33,546.22 |
$30,176.63 |
$24,780.99 |
|
$19,605.54 |
| 4.500 |
$56,230.32 |
$41,924.85 |
$34,298.93 |
$30,946.27 |
$25,592.57 |
$22,485.09 |
$20,496.94 |
| 5.000 |
$57,175.90 |
$42,906.68 |
$35,317.88 |
$31,989.97 |
$26,697.19 |
$23,648.42 |
$21,716.05 |
| 5.500 |
$58,131.13 |
$43,902.14 |
$36,354.24 |
$33,053.48 |
$27,827.11 |
$24,841.68 |
$22,968.77 |
| 6.000 |
$59,095.99 |
$44,911.12 |
$37,407.84 |
$34,136.54 |
$28,981.79 |
$26,063.92 |
$24,253.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
