| 樓價： |
$57,720,000.00 |
|
|
| 首期： |
$17,316,000.00 |
| |
| 貸款金額： |
$40,404,000.00 |
全期供款共： |
$64,819,713.61 |
| 每月供款額： |
$216,065.71 (4.125厘息計供300期) |
全期利息共： |
$24,415,713.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$577,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,453,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,231.70 |
$353,955.69 |
$276,307.41 |
$241,815.72 |
$185,815.70 |
$152,271.55 |
$129,955.23 |
| 1.500 |
$506,994.62 |
$362,793.58 |
$285,234.02 |
$250,805.01 |
$194,967.65 |
$161,590.27 |
$139,442.37 |
| 2.000 |
$515,855.45 |
$371,771.16 |
$294,341.96 |
$260,003.26 |
$204,397.10 |
$171,254.11 |
$149,341.05 |
| 2.500 |
$524,814.02 |
$380,888.11 |
$303,630.58 |
$269,409.51 |
$214,101.96 |
$181,259.11 |
$159,644.65 |
| 3.000 |
$533,870.18 |
$390,144.03 |
$313,099.08 |
$279,022.61 |
$224,079.61 |
$191,600.34 |
$170,344.89 |
| 3.500 |
$543,023.72 |
$399,538.46 |
$322,746.54 |
$288,841.14 |
$234,326.92 |
$202,271.95 |
$181,432.02 |
| 4.000 |
$552,274.45 |
$409,070.86 |
$332,571.85 |
$298,863.51 |
$244,840.29 |
$213,267.20 |
$192,894.88 |
| 4.125 |
$554,602.29 |
$411,475.44 |
$335,055.83 |
$301,400.74 |
$247,509.74 |
|
$195,817.88 |
| 4.500 |
$561,622.12 |
$418,740.63 |
$342,573.81 |
$309,087.89 |
$255,615.65 |
$224,578.55 |
$204,721.13 |
| 5.000 |
$571,066.46 |
$428,547.11 |
$352,751.04 |
$319,512.26 |
$266,648.52 |
$236,197.76 |
$216,897.41 |
| 5.500 |
$580,607.20 |
$438,489.57 |
$363,102.07 |
$330,134.40 |
$277,933.99 |
$248,115.91 |
$229,409.47 |
| 6.000 |
$590,244.04 |
$448,567.24 |
$373,625.26 |
$340,951.91 |
$289,466.80 |
$260,323.54 |
$242,242.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
