| 樓價： |
$57,526,000.00 |
|
|
| 首期： |
$17,257,800.00 |
| |
| 貸款金額： |
$40,268,200.00 |
全期供款共： |
$64,601,851.10 |
| 每月供款額： |
$215,339.50 (4.125厘息計供300期) |
全期利息共： |
$24,333,651.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,763.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$575,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,444,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$496,557.12 |
$352,766.03 |
$275,378.72 |
$241,002.97 |
$185,191.16 |
$151,759.75 |
$129,518.45 |
| 1.500 |
$505,290.59 |
$361,574.21 |
$284,275.33 |
$249,962.04 |
$194,312.35 |
$161,047.16 |
$138,973.70 |
| 2.000 |
$514,121.63 |
$370,521.62 |
$293,352.66 |
$259,129.37 |
$203,710.11 |
$170,678.51 |
$148,839.11 |
| 2.500 |
$523,050.09 |
$379,607.93 |
$302,610.06 |
$268,504.01 |
$213,382.36 |
$180,649.88 |
$159,108.07 |
| 3.000 |
$532,075.81 |
$388,832.74 |
$312,046.74 |
$278,084.80 |
$223,326.47 |
$190,956.36 |
$169,772.36 |
| 3.500 |
$541,198.59 |
$398,195.59 |
$321,661.77 |
$287,870.33 |
$233,539.34 |
$201,592.10 |
$180,822.21 |
| 4.000 |
$550,418.23 |
$407,695.95 |
$331,454.06 |
$297,859.01 |
$244,017.37 |
$212,550.39 |
$192,246.55 |
| 4.125 |
$552,738.24 |
$410,092.45 |
$333,929.69 |
$300,387.72 |
$246,677.85 |
|
$195,159.72 |
| 4.500 |
$559,734.48 |
$417,333.22 |
$341,422.40 |
$308,049.03 |
$254,756.52 |
$223,823.73 |
$204,033.05 |
| 5.000 |
$569,147.08 |
$427,106.74 |
$351,565.43 |
$318,438.36 |
$265,752.30 |
$235,403.89 |
$216,168.40 |
| 5.500 |
$578,655.75 |
$437,015.79 |
$361,881.66 |
$329,024.80 |
$276,999.84 |
$247,281.98 |
$228,638.41 |
| 6.000 |
$588,260.19 |
$447,059.58 |
$372,369.49 |
$339,805.96 |
$288,493.89 |
$259,448.58 |
$241,428.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
